ADNOC Drilling Company P.J.S.C. (ADX:ADNOCDRILL)
United Arab Emirates
· Delayed Price · Currency is AED 5.49
0.00 (0.00%)
At close: Dec 5, 2025
ADX:ADNOCDRILL Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2018 - 2019 |
| Revenue | 4,813 | 4,034 | 3,057 | 2,673 | 2,269 | 2,098 | Upgrade
|
| Revenue Growth (YoY) | 30.51% | 31.97% | 14.35% | 17.79% | 8.18% | 1.77% | Upgrade
|
| Cost of Revenue | 2,978 | 2,337 | 1,849 | 1,720 | 1,385 | 1,292 | Upgrade
|
| Gross Profit | 1,836 | 1,697 | 1,208 | 953.73 | 884.27 | 805.92 | Upgrade
|
| Selling, General & Admin | 73.4 | 58.23 | 75.27 | 106 | 238.71 | 205.79 | Upgrade
|
| Amortization of Goodwill & Intangibles | 3.54 | 3.54 | 3.55 | 2.31 | - | - | Upgrade
|
| Other Operating Expenses | 69.9 | 69.9 | 29.59 | - | - | - | Upgrade
|
| Operating Expenses | 169.23 | 155.36 | 126.33 | 126.53 | 263.2 | 215.31 | Upgrade
|
| Operating Income | 1,666 | 1,541 | 1,082 | 827.2 | 621.07 | 590.61 | Upgrade
|
| Interest Expense | -123.06 | -136 | -74.58 | -34.88 | -17.7 | -25.35 | Upgrade
|
| Interest & Investment Income | 11.74 | 11.74 | 15.73 | 6.27 | 0.73 | 0.87 | Upgrade
|
| Earnings From Equity Investments | 20 | 8.49 | - | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 28.69 | 6.39 | 9.85 | 6.17 | 10.14 | 2.9 | Upgrade
|
| EBT Excluding Unusual Items | 1,604 | 1,432 | 1,033 | 804.76 | 614.23 | 569.03 | Upgrade
|
| Asset Writedown | - | - | - | -2.95 | -10.32 | - | Upgrade
|
| Pretax Income | 1,604 | 1,432 | 1,033 | 801.81 | 603.91 | 569.03 | Upgrade
|
| Income Tax Expense | 144.56 | 128.51 | - | - | - | - | Upgrade
|
| Net Income | 1,459 | 1,304 | 1,033 | 801.81 | 603.91 | 569.03 | Upgrade
|
| Net Income to Common | 1,459 | 1,304 | 1,033 | 801.81 | 603.91 | 569.03 | Upgrade
|
| Net Income Growth | 18.28% | 26.22% | 28.81% | 32.77% | 6.13% | -2.44% | Upgrade
|
| Shares Outstanding (Basic) | 15,997 | 15,999 | 16,000 | 16,000 | 16,000 | 16,000 | Upgrade
|
| Shares Outstanding (Diluted) | 15,997 | 15,999 | 16,000 | 16,000 | 16,000 | 16,000 | Upgrade
|
| Shares Change (YoY) | -0.02% | -0.01% | - | - | - | - | Upgrade
|
| EPS (Basic) | 0.09 | 0.08 | 0.06 | 0.05 | 0.04 | 0.04 | Upgrade
|
| EPS (Diluted) | 0.09 | 0.08 | 0.06 | 0.05 | 0.04 | 0.04 | Upgrade
|
| EPS Growth | 18.30% | 26.23% | 28.81% | 32.77% | 6.13% | -2.44% | Upgrade
|
| Free Cash Flow | 1,544 | 895.26 | 292.78 | 585.82 | 596.39 | 1,642 | Upgrade
|
| Free Cash Flow Per Share | 0.10 | 0.06 | 0.02 | 0.04 | 0.04 | 0.10 | Upgrade
|
| Dividend Per Share | 0.067 | 0.049 | 0.045 | 0.043 | 0.020 | - | Upgrade
|
| Dividend Growth | 43.23% | 10.00% | 5.01% | 109.96% | - | - | Upgrade
|
| Gross Margin | 38.14% | 42.06% | 39.52% | 35.68% | 38.96% | 38.42% | Upgrade
|
| Operating Margin | 34.62% | 38.21% | 35.39% | 30.94% | 27.37% | 28.15% | Upgrade
|
| Profit Margin | 30.31% | 32.31% | 33.79% | 29.99% | 26.61% | 27.12% | Upgrade
|
| Free Cash Flow Margin | 32.07% | 22.19% | 9.58% | 21.91% | 26.28% | 78.27% | Upgrade
|
| EBITDA | 2,170 | 1,971 | 1,453 | 1,216 | 1,014 | 947.65 | Upgrade
|
| EBITDA Margin | 45.09% | 48.87% | 47.55% | 45.49% | 44.66% | 45.17% | Upgrade
|
| D&A For EBITDA | 503.79 | 430.02 | 371.66 | 388.74 | 392.47 | 357.04 | Upgrade
|
| EBIT | 1,666 | 1,541 | 1,082 | 827.2 | 621.07 | 590.61 | Upgrade
|
| EBIT Margin | 34.62% | 38.21% | 35.39% | 30.94% | 27.37% | 28.15% | Upgrade
|
| Effective Tax Rate | 9.01% | 8.97% | - | - | - | - | Upgrade
|
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.