Abu Dhabi Ship Building PJSC (ADX:ADSB)
United Arab Emirates
· Delayed Price · Currency is AED 6.90
-0.03 (-0.43%)
At close: Dec 4, 2025
ADX:ADSB Income Statement
Financials in millions AED. Fiscal year is January - December.
Millions AED. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 1,273 | 1,496 | 1,258 | 660.2 | 254.33 | 254.78 | Upgrade
|
| Revenue Growth (YoY) | -18.65% | 18.98% | 90.48% | 159.58% | -0.18% | -20.31% | Upgrade
|
| Cost of Revenue | 1,152 | 1,330 | 1,133 | 580.83 | 225.22 | 234.7 | Upgrade
|
| Gross Profit | 121.35 | 165.77 | 124.06 | 79.38 | 29.11 | 20.09 | Upgrade
|
| Selling, General & Admin | 94.24 | 85.7 | 70.01 | 52.28 | 43.54 | 51.21 | Upgrade
|
| Operating Expenses | 88.22 | 76.03 | 94.35 | 59.48 | 50.95 | 61.77 | Upgrade
|
| Operating Income | 33.13 | 89.74 | 29.71 | 19.89 | -21.83 | -41.69 | Upgrade
|
| Interest Expense | -7.85 | -2.23 | -3.06 | -1.61 | -5.46 | -4.79 | Upgrade
|
| Interest & Investment Income | 5.76 | 5.76 | 12.58 | 0.56 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -1.09 | -7.81 | 1.14 | 1.61 | 20.73 | 24.79 | Upgrade
|
| EBT Excluding Unusual Items | 29.95 | 85.46 | 40.38 | 20.46 | -6.56 | -21.69 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 17.59 | - | Upgrade
|
| Pretax Income | 29.95 | 85.46 | 40.38 | 20.46 | 11.03 | -21.69 | Upgrade
|
| Income Tax Expense | 2.8 | 8.14 | - | - | - | - | Upgrade
|
| Earnings From Continuing Operations | 27.15 | 77.32 | 40.38 | 20.46 | 11.03 | -21.69 | Upgrade
|
| Net Income | 27.15 | 77.32 | 40.38 | 20.46 | 11.03 | -21.69 | Upgrade
|
| Net Income to Common | 27.15 | 77.32 | 40.38 | 20.46 | 11.03 | -21.69 | Upgrade
|
| Net Income Growth | -52.77% | 91.49% | 97.39% | 85.43% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 212 | 212 | 212 | 212 | 212 | 212 | Upgrade
|
| Shares Outstanding (Diluted) | 212 | 212 | 212 | 212 | 212 | 212 | Upgrade
|
| EPS (Basic) | 0.13 | 0.36 | 0.19 | 0.10 | 0.05 | -0.10 | Upgrade
|
| EPS (Diluted) | 0.13 | 0.36 | 0.19 | 0.10 | 0.05 | -0.10 | Upgrade
|
| EPS Growth | -52.77% | 91.49% | 97.39% | 85.43% | - | - | Upgrade
|
| Free Cash Flow | -125.35 | -194.74 | 485.79 | -505.56 | 1,013 | 126.98 | Upgrade
|
| Free Cash Flow Per Share | -0.59 | -0.92 | 2.29 | -2.38 | 4.78 | 0.60 | Upgrade
|
| Dividend Per Share | 0.182 | 0.182 | 0.100 | 0.060 | 0.020 | - | Upgrade
|
| Dividend Growth | 82.37% | 82.37% | 66.67% | 200.00% | - | - | Upgrade
|
| Gross Margin | 9.53% | 11.08% | 9.87% | 12.02% | 11.45% | 7.88% | Upgrade
|
| Operating Margin | 2.60% | 6.00% | 2.36% | 3.01% | -8.58% | -16.36% | Upgrade
|
| Profit Margin | 2.13% | 5.17% | 3.21% | 3.10% | 4.34% | -8.51% | Upgrade
|
| Free Cash Flow Margin | -9.85% | -13.01% | 38.63% | -76.58% | 398.42% | 49.84% | Upgrade
|
| EBITDA | 57.12 | 109.79 | 44.97 | 34.58 | -4.05 | -20.28 | Upgrade
|
| EBITDA Margin | 4.49% | 7.34% | 3.58% | 5.24% | -1.59% | -7.96% | Upgrade
|
| D&A For EBITDA | 23.99 | 20.05 | 15.26 | 14.69 | 17.79 | 21.41 | Upgrade
|
| EBIT | 33.13 | 89.74 | 29.71 | 19.89 | -21.83 | -41.69 | Upgrade
|
| EBIT Margin | 2.60% | 6.00% | 2.36% | 3.01% | -8.58% | -16.36% | Upgrade
|
| Effective Tax Rate | 9.35% | 9.52% | - | - | - | - | Upgrade
|
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.