Commercial Bank International P.S.C. (ADX:CBI)

ADX:CBI Cash Flow Statement

Financials in millions AED. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Net Income	205.03	201.18	153.92	117.24	121.78	-27.34
Depreciation & Amortization	20.91	22.24	22.08	34.87	42.03	40.28
Other Amortization	9.55	9.55	10.2	-	-	-
Gain (Loss) on Sale of Assets	0.23	0.23	-3.16	-1.91	-30.02	0.3
Gain (Loss) on Sale of Investments	5.11	3.07	-30.36	-63.19	-14.08	-117.66
Total Asset Writedown	-0.81	-0.81	-6.57	-2.09	0.75	37.17
Provision for Credit Losses	190.2	102.77	53.66	124.02	195.46	398.35
Change in Other Net Operating Assets	-876	-1,725	-173	-1,247	-1,644	2,523
Other Operating Activities	26.31	26.03	-0.37	43.01	5.61	60.72
Operating Cash Flow	-249.44	-1,228	44.84	-999.72	-1,229	2,920
Operating Cash Flow Growth	-	-	-	-	-	1408.61%
Capital Expenditures	-32.55	-35.33	-20.75	-19.58	-31.13	-12.16
Sale of Property, Plant and Equipment	0.05	0.05	-	0.94	43.81	0.16
Investment in Securities	54.41	105.66	-587.15	-483.09	197.13	-305.4
Income (Loss) Equity Investments	0.39	0.39	-	-	-	5.32
Purchase / Sale of Intangibles	-23.51	-14.62	-0.89	-2.09	-5.08	-2.42
Other Investing Activities	0.74	0.74	0.63	0.8	0.8	-
Investing Cash Flow	0.52	72.66	-604.49	-496.95	217.43	-319.81
Common Dividends Paid	-27.52	-27.52	-	-	-	-
Net Increase (Decrease) in Deposit Accounts	588.8	1,642	-858.79	973.55	3,063	-1,986
Financing Cash Flow	561.28	1,614	-858.79	973.55	3,063	-1,986
Net Cash Flow	312.37	458.88	-1,418	-523.13	2,050	614.52
Free Cash Flow	-281.99	-1,264	24.09	-1,019	-1,261	2,908
Free Cash Flow Growth	-	-	-	-	-	1554.45%
Free Cash Flow Margin	-45.88%	-210.43%	4.92%	-214.08%	-291.36%	854.56%
Free Cash Flow Per Share	-0.16	-0.73	0.01	-0.59	-0.73	1.67
Cash Interest Paid	-	-	-	-	-	324.48

Updated Jan 14, 2025. Source: S&P Global Market Intelligence. Banks template. Financial Sources.