Fujairah Building Industries P.J.S.C. (ADX:FBI)

ADX:FBI Income Statement

Financials in millions AED. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	238.22	205.91	179.38	171.43	174.56	190.47
Revenue Growth (YoY)	25.98%	14.79%	4.64%	-1.79%	-8.35%	-12.86%
Cost of Revenue	146.36	129.64	114.9	110.54	106.58	111.24
Gross Profit	91.86	76.27	64.48	60.89	67.98	79.23
Selling, General & Admin	58.84	52.1	48	44.42	42.67	42.93
Other Operating Expenses	-0.38	-0.62	-0.8	-1.72	-2.3	-2.94
Operating Expenses	59.05	52.07	47.32	42.23	40.6	40.29
Operating Income	32.82	24.2	17.17	18.66	27.38	38.94
Interest Expense	-2.55	-2.67	-2.86	-3.31	-3.76	-4.39
Interest & Investment Income	5.91	5.16	3.71	1.87	2.01	4.16
EBT Excluding Unusual Items	36.17	26.69	18.01	17.22	25.63	38.71
Gain (Loss) on Sale of Assets	-	-	-	0.11	-	0.01
Asset Writedown	-1.01	-1.01	-	-	-	-0.25
Pretax Income	35.48	25.68	18.01	17.34	25.63	40
Income Tax Expense	3.63	2.56	-	-	-	-
Earnings From Continuing Operations	31.85	23.12	18.01	17.34	25.63	40
Earnings From Discontinued Operations	-0	-0	-0.04	-0.02	-0.02	0.2
Net Income	31.85	23.12	17.97	17.32	25.62	40.21
Net Income to Common	31.85	23.12	17.97	17.32	25.62	40.21
Net Income Growth	49.87%	28.67%	3.76%	-32.40%	-36.29%	-15.08%
Shares Outstanding (Basic)	136	136	136	136	136	136
Shares Outstanding (Diluted)	136	136	136	136	136	136
EPS (Basic)	0.23	0.17	0.13	0.13	0.19	0.30
EPS (Diluted)	0.23	0.17	0.13	0.13	0.19	0.30
EPS Growth	49.87%	28.67%	3.76%	-32.40%	-36.29%	-15.08%
Free Cash Flow	51.01	53.36	30.48	24.51	43.98	58.31
Free Cash Flow Per Share	0.38	0.39	0.22	0.18	0.32	0.43
Dividend Per Share	0.300	0.300	0.300	0.300	0.300	0.300
Dividend Growth	-	-	-	-	-	100.00%
Gross Margin	38.56%	37.04%	35.95%	35.52%	38.95%	41.60%
Operating Margin	13.78%	11.75%	9.57%	10.88%	15.69%	20.44%
Profit Margin	13.37%	11.23%	10.02%	10.10%	14.67%	21.11%
Free Cash Flow Margin	21.41%	25.91%	16.99%	14.30%	25.20%	30.62%
EBITDA	53.75	45.28	38.17	39.12	49.44	63.33
EBITDA Margin	22.56%	21.99%	21.28%	22.82%	28.32%	33.25%
D&A For EBITDA	20.94	21.08	21	20.46	22.06	24.4
EBIT	32.82	24.2	17.17	18.66	27.38	38.94
EBIT Margin	13.78%	11.75%	9.57%	10.88%	15.69%	20.44%
Effective Tax Rate	10.23%	9.96%	-	-	-	-
Advertising Expenses	-	0.85	0.45	0.5	0.21	0.32

Source: S&P Global Market Intelligence. Standard template. Financial Sources.