Invictus Investment Company PLC (ADX:INVICTUS)
United Arab Emirates
· Delayed Price · Currency is AED 1.770
-0.030 (-1.67%)
At close: Aug 13, 2025, 2:44 PM GST
ADX:INVICTUS Income Statement
Financials in millions AED. Fiscal year is January - December.
Millions AED. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| Revenue | 10,755 | 8,922 | 8,101 | 5,983 | 2,949 | 2,019 | Upgrade
|
| Revenue Growth (YoY) | 32.37% | 10.14% | 35.40% | 102.91% | 46.06% | 47.13% | Upgrade
|
| Cost of Revenue | 10,414 | 8,708 | 7,747 | 5,412 | 2,618 | 1,847 | Upgrade
|
| Gross Profit | 340.61 | 214.41 | 353.95 | 570.87 | 330.38 | 172.17 | Upgrade
|
| Selling, General & Admin | 147.15 | 75.99 | 72.51 | 60.81 | 33.66 | 1.15 | Upgrade
|
| Other Operating Expenses | -66.74 | -8.78 | -0.04 | - | - | 28.08 | Upgrade
|
| Operating Expenses | 98.3 | 72.55 | 83.52 | 61.65 | 34.02 | 35.61 | Upgrade
|
| Operating Income | 242.31 | 141.86 | 270.43 | 509.22 | 296.36 | 136.56 | Upgrade
|
| Interest Expense | -177.69 | -117.83 | -95.85 | -43.66 | -12.6 | -10.28 | Upgrade
|
| Interest & Investment Income | 162.22 | 145.08 | 52.45 | 2.6 | 2.71 | 3.55 | Upgrade
|
| Earnings From Equity Investments | -2.8 | 2.51 | -1.1 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -3.36 | -3.26 | -11.02 | -6.09 | -0.9 | -0.28 | Upgrade
|
| Other Non Operating Income (Expenses) | -21.16 | -10.62 | -13.5 | -4.75 | -3.55 | - | Upgrade
|
| EBT Excluding Unusual Items | 199.52 | 157.74 | 201.39 | 457.32 | 282.02 | 129.55 | Upgrade
|
| Asset Writedown | -0.73 | -0.73 | - | -2.74 | - | - | Upgrade
|
| Other Unusual Items | 14.92 | 14.92 | 12.27 | - | - | 62.48 | Upgrade
|
| Pretax Income | 213.71 | 171.93 | 213.67 | 454.59 | 282.02 | 192.03 | Upgrade
|
| Income Tax Expense | 44.1 | 5.61 | - | - | - | - | Upgrade
|
| Earnings From Continuing Operations | 169.61 | 166.32 | 213.67 | 454.59 | 282.02 | 192.03 | Upgrade
|
| Minority Interest in Earnings | 6.37 | 2.06 | - | - | - | - | Upgrade
|
| Net Income | 175.98 | 168.38 | 213.67 | 454.59 | 282.02 | 192.03 | Upgrade
|
| Net Income to Common | 175.98 | 168.38 | 213.67 | 454.59 | 282.02 | 192.03 | Upgrade
|
| Net Income Growth | 9.04% | -21.19% | -53.00% | 61.19% | 46.86% | 91.56% | Upgrade
|
| Shares Outstanding (Basic) | 1,120 | 1,120 | 1,120 | 800 | 4 | 4 | Upgrade
|
| Shares Outstanding (Diluted) | 1,120 | 1,120 | 1,120 | 800 | 4 | 4 | Upgrade
|
| Shares Change (YoY) | - | - | 40.04% | 19894.76% | - | - | Upgrade
|
| EPS (Basic) | 0.16 | 0.15 | 0.19 | 0.57 | 70.51 | 48.01 | Upgrade
|
| EPS (Diluted) | 0.16 | 0.15 | 0.19 | 0.57 | 70.51 | 48.01 | Upgrade
|
| EPS Growth | 9.04% | -21.19% | -66.44% | -99.19% | 46.86% | - | Upgrade
|
| Free Cash Flow | -695.21 | -302.57 | -356.94 | 22.91 | -128.77 | -4.89 | Upgrade
|
| Free Cash Flow Per Share | -0.62 | -0.27 | -0.32 | 0.03 | -32.19 | -1.22 | Upgrade
|
| Dividend Per Share | 0.029 | 0.029 | 0.040 | 0.156 | 39.000 | 6.606 | Upgrade
|
| Dividend Growth | -26.68% | -26.68% | -74.28% | -99.60% | 490.40% | - | Upgrade
|
| Gross Margin | 3.17% | 2.40% | 4.37% | 9.54% | 11.20% | 8.53% | Upgrade
|
| Operating Margin | 2.25% | 1.59% | 3.34% | 8.51% | 10.05% | 6.77% | Upgrade
|
| Profit Margin | 1.64% | 1.89% | 2.64% | 7.60% | 9.56% | 9.51% | Upgrade
|
| Free Cash Flow Margin | -6.46% | -3.39% | -4.41% | 0.38% | -4.37% | -0.24% | Upgrade
|
| EBITDA | 267.23 | 145.52 | 271.74 | 509.29 | 296.44 | 140.29 | Upgrade
|
| EBITDA Margin | 2.48% | 1.63% | 3.35% | 8.51% | 10.05% | 6.95% | Upgrade
|
| D&A For EBITDA | 24.92 | 3.65 | 1.31 | 0.07 | 0.08 | 3.73 | Upgrade
|
| EBIT | 242.31 | 141.86 | 270.43 | 509.22 | 296.36 | 136.56 | Upgrade
|
| EBIT Margin | 2.25% | 1.59% | 3.34% | 8.51% | 10.05% | 6.77% | Upgrade
|
| Effective Tax Rate | 20.64% | 3.26% | - | - | - | - | Upgrade
|
Updated Jan 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.