Manazel PJSC (ADX:MANAZEL)
United Arab Emirates
· Delayed Price · Currency is AED 0.3410
0.00 (0.00%)
At close: Aug 13, 2025, 2:44 PM GST
Manazel PJSC Income Statement
Financials in millions AED. Fiscal year is January - December.
Millions AED. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 134.71 | 135.22 | 347.97 | 146.31 | 109.29 | 787.3 | Upgrade
|
| Revenue Growth (YoY) | -61.17% | -61.14% | 137.84% | 33.87% | -86.12% | -16.85% | Upgrade
|
| Cost of Revenue | 79.06 | 82.37 | 316.59 | 95.71 | 70.38 | 627.69 | Upgrade
|
| Gross Profit | 55.64 | 52.85 | 31.38 | 50.59 | 38.92 | 159.61 | Upgrade
|
| Selling, General & Admin | 56.31 | 52.19 | 51.44 | 50.71 | 50.96 | 45.99 | Upgrade
|
| Operating Expenses | 30.63 | 70 | 166.14 | 123.36 | 97.77 | 164.46 | Upgrade
|
| Operating Income | 25.02 | -17.15 | -134.76 | -72.76 | -58.85 | -4.86 | Upgrade
|
| Interest Expense | -28.49 | -48.13 | -89.98 | -92.33 | -69.28 | -72.7 | Upgrade
|
| Other Non Operating Income (Expenses) | 61.87 | 64.13 | 17.05 | 3.08 | 40.09 | 11.61 | Upgrade
|
| EBT Excluding Unusual Items | 58.4 | -1.15 | -207.69 | -162.01 | -88.04 | -65.95 | Upgrade
|
| Gain (Loss) on Sale of Assets | -16.37 | -16.37 | 23.45 | -3 | -4.5 | - | Upgrade
|
| Asset Writedown | 23.72 | 23.72 | -14.1 | 12.18 | 113 | 88.46 | Upgrade
|
| Pretax Income | 65.74 | 6.2 | -198.34 | -152.84 | 20.46 | 22.51 | Upgrade
|
| Income Tax Expense | -1.63 | -2.02 | - | - | - | - | Upgrade
|
| Earnings From Continuing Operations | 67.38 | 8.22 | -198.34 | -152.84 | 20.46 | 22.51 | Upgrade
|
| Net Income | 67.38 | 8.22 | -198.34 | -152.84 | 20.46 | 22.51 | Upgrade
|
| Net Income to Common | 67.38 | 8.22 | -198.34 | -152.84 | 20.46 | 22.51 | Upgrade
|
| Net Income Growth | - | - | - | - | -9.10% | -90.65% | Upgrade
|
| Shares Outstanding (Basic) | - | 2,600 | 2,600 | 2,600 | 2,600 | 2,600 | Upgrade
|
| Shares Outstanding (Diluted) | - | 2,600 | 2,600 | 2,600 | 2,600 | 2,600 | Upgrade
|
| EPS (Basic) | - | 0.00 | -0.08 | -0.06 | 0.01 | 0.01 | Upgrade
|
| EPS (Diluted) | - | 0.00 | -0.08 | -0.06 | 0.01 | 0.01 | Upgrade
|
| EPS Growth | - | - | - | - | -9.10% | -90.65% | Upgrade
|
| Free Cash Flow | 268.02 | -4.92 | 139.98 | 104.39 | 151.11 | 109.58 | Upgrade
|
| Free Cash Flow Per Share | - | -0.00 | 0.05 | 0.04 | 0.06 | 0.04 | Upgrade
|
| Gross Margin | 41.31% | 39.08% | 9.02% | 34.58% | 35.61% | 20.27% | Upgrade
|
| Operating Margin | 18.57% | -12.68% | -38.73% | -49.73% | -53.85% | -0.62% | Upgrade
|
| Profit Margin | 50.02% | 6.08% | -57.00% | -104.46% | 18.72% | 2.86% | Upgrade
|
| Free Cash Flow Margin | 198.97% | -3.64% | 40.23% | 71.35% | 138.26% | 13.92% | Upgrade
|
| EBITDA | 29.58 | -11.99 | -127.38 | -64.56 | -51.15 | 4.97 | Upgrade
|
| EBITDA Margin | 21.96% | -8.87% | -36.60% | -44.12% | -46.80% | 0.63% | Upgrade
|
| D&A For EBITDA | 4.57 | 5.16 | 7.39 | 8.21 | 7.7 | 9.82 | Upgrade
|
| EBIT | 25.02 | -17.15 | -134.76 | -72.76 | -58.85 | -4.86 | Upgrade
|
| EBIT Margin | 18.57% | -12.68% | -38.73% | -49.73% | -53.85% | -0.62% | Upgrade
|
| Advertising Expenses | - | 0.68 | 1.48 | 0.38 | 0.17 | 0.05 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.