The National Investor Pr. J.S.C. (ADX:TNI)
United Arab Emirates
· Delayed Price · Currency is AED 0.4690
0.00 (0.00%)
At close: Aug 15, 2025
ADX:TNI Income Statement
Financials in millions AED. Fiscal year is January - December.
Millions AED. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Interest and Dividend Income | 1.13 | 1.16 | 3 | 2.03 | 1.42 | 1.4 | Upgrade
|
| Total Interest Expense | 0.52 | 0.81 | 1.17 | 0.99 | 1.42 | 1.52 | Upgrade
|
| Net Interest Income | 0.61 | 0.34 | 1.83 | 1.04 | 0 | -0.12 | Upgrade
|
| Gain on Sale of Investments (Rev) | -2.56 | -7.54 | -8.6 | -8.93 | - | - | Upgrade
|
| Other Revenue | 38.43 | 38.11 | 28.38 | 28.49 | 27.11 | 28.37 | Upgrade
|
| Revenue | 31.79 | 26.21 | 21.61 | 20.59 | 27.12 | 28.25 | Upgrade
|
| Revenue Growth (YoY) | 48.36% | 21.27% | 4.97% | -24.07% | -4.02% | -73.10% | Upgrade
|
| Salaries & Employee Benefits | 4.82 | 5.15 | 4.57 | 5.39 | 5.04 | 11.96 | Upgrade
|
| Cost of Services Provided | 25.27 | 24.4 | 19.44 | 18.33 | 21.67 | 14.83 | Upgrade
|
| Total Operating Expenses | 36.6 | 36.06 | 30.55 | 32.59 | 38.38 | 35.09 | Upgrade
|
| Operating Income | -4.81 | -9.85 | -8.94 | -12 | -11.27 | -6.84 | Upgrade
|
| EBT Excluding Unusual Items | -4.81 | -9.85 | -8.94 | -12 | -11.27 | -6.84 | Upgrade
|
| Asset Writedown | 4.7 | - | - | -18.73 | 1.19 | -3.09 | Upgrade
|
| Pretax Income | -0.11 | -9.85 | -8.94 | -30.73 | -10.07 | -9.94 | Upgrade
|
| Earnings From Continuing Ops. | -0.11 | -9.85 | -8.94 | -30.73 | -10.07 | -9.94 | Upgrade
|
| Earnings From Discontinued Ops. | - | - | 0.12 | -2.49 | 40.37 | 3.02 | Upgrade
|
| Net Income to Company | -0.11 | -9.85 | -8.82 | -33.22 | 30.3 | -6.92 | Upgrade
|
| Minority Interest in Earnings | -2.05 | -1.04 | -0.29 | 6.06 | 0.29 | -0.17 | Upgrade
|
| Net Income | -2.16 | -10.9 | -9.11 | -27.16 | 30.59 | -7.09 | Upgrade
|
| Net Income to Common | -2.16 | -10.9 | -9.11 | -27.16 | 30.59 | -7.09 | Upgrade
|
| Shares Outstanding (Basic) | 213 | 260 | 292 | 306 | 285 | 285 | Upgrade
|
| Shares Outstanding (Diluted) | 213 | 260 | 292 | 306 | 285 | 285 | Upgrade
|
| Shares Change (YoY) | -28.87% | -11.05% | -4.38% | 7.26% | - | - | Upgrade
|
| EPS (Basic) | -0.01 | -0.04 | -0.03 | -0.09 | 0.11 | -0.02 | Upgrade
|
| EPS (Diluted) | -0.01 | -0.04 | -0.03 | -0.09 | 0.11 | -0.02 | Upgrade
|
| Free Cash Flow | 9.03 | 8.54 | 5.67 | -3.49 | -4.55 | 1.85 | Upgrade
|
| Free Cash Flow Per Share | 0.04 | 0.03 | 0.02 | -0.01 | -0.02 | 0.01 | Upgrade
|
| Operating Margin | -15.13% | -37.60% | -41.36% | -58.30% | -41.55% | -24.22% | Upgrade
|
| Profit Margin | -6.78% | -41.58% | -42.16% | -131.89% | 112.82% | -25.09% | Upgrade
|
| Free Cash Flow Margin | 28.41% | 32.59% | 26.21% | -16.94% | -16.76% | 6.56% | Upgrade
|
| Revenue as Reported | 27.02 | 27.02 | 22.78 | 21.58 | 29.73 | 26.68 | Upgrade
|
Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.