Brave Bison Group plc (AIM:BBSN)
London
· Delayed Price · Currency is GBP · Price in GBX 81.43
+1.03 (1.28%)
Sep 29, 2025, 12:46 PM GMT+1
Brave Bison Group Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 35.05 | 32.83 | 35.7 | 31.65 | 21.66 | 14.49 | Upgrade
|
| Revenue Growth (YoY) | 1.92% | -8.05% | 12.80% | 46.13% | 49.52% | -13.84% | Upgrade
|
| Cost of Revenue | 11.79 | 11.49 | 14.8 | 14.7 | 13.85 | 10.51 | Upgrade
|
| Gross Profit | 23.26 | 21.34 | 20.9 | 16.95 | 7.81 | 3.98 | Upgrade
|
| Selling, General & Admin | 22.38 | 19.45 | 19.85 | 15.49 | 7.38 | 5.35 | Upgrade
|
| Operating Expenses | 22.38 | 19.45 | 19.85 | 15.49 | 7.38 | 5.35 | Upgrade
|
| Operating Income | 0.88 | 1.9 | 1.06 | 1.46 | 0.43 | -1.38 | Upgrade
|
| Interest Expense | -0.21 | -0.2 | -0.14 | -0.09 | -0.07 | -0.06 | Upgrade
|
| Interest & Investment Income | 0.21 | 0.25 | 0.2 | 0.08 | - | 0 | Upgrade
|
| EBT Excluding Unusual Items | 0.88 | 1.95 | 1.11 | 1.46 | 0.36 | -1.43 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | - | -0.72 | Upgrade
|
| Asset Writedown | - | - | - | - | - | -0.25 | Upgrade
|
| Other Unusual Items | - | - | - | - | 0.1 | 0.14 | Upgrade
|
| Pretax Income | 0.88 | 1.95 | 1.11 | 1.46 | 0.46 | -2.26 | Upgrade
|
| Income Tax Expense | -0.31 | -0.31 | -2.28 | -0.62 | - | -0.23 | Upgrade
|
| Net Income | 1.19 | 2.26 | 3.39 | 2.08 | 0.46 | -2.03 | Upgrade
|
| Net Income to Common | 1.19 | 2.26 | 3.39 | 2.08 | 0.46 | -2.03 | Upgrade
|
| Net Income Growth | -75.41% | -33.28% | 62.93% | 354.15% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 65 | 64 | 63 | 54 | 38 | 31 | Upgrade
|
| Shares Outstanding (Diluted) | 69 | 69 | 68 | 57 | 41 | 31 | Upgrade
|
| Shares Change (YoY) | -0.61% | 0.40% | 19.46% | 38.38% | 34.82% | 1.18% | Upgrade
|
| EPS (Basic) | 0.02 | 0.04 | 0.05 | 0.04 | 0.01 | -0.07 | Upgrade
|
| EPS (Diluted) | 0.02 | 0.03 | 0.05 | 0.04 | 0.01 | -0.07 | Upgrade
|
| EPS Growth | -77.66% | -36.00% | 38.89% | 201.98% | - | - | Upgrade
|
| Free Cash Flow | -0.42 | 1.46 | 1.67 | 1.63 | 3.96 | -0.82 | Upgrade
|
| Free Cash Flow Per Share | -0.01 | 0.02 | 0.02 | 0.03 | 0.10 | -0.03 | Upgrade
|
| Dividend Per Share | 0.004 | 0.004 | - | - | - | - | Upgrade
|
| Gross Margin | 66.37% | 65.01% | 58.54% | 53.55% | 36.04% | 27.45% | Upgrade
|
| Operating Margin | 2.51% | 5.77% | 2.96% | 4.62% | 1.96% | -9.50% | Upgrade
|
| Profit Margin | 3.39% | 6.89% | 9.49% | 6.57% | 2.11% | -14.02% | Upgrade
|
| Free Cash Flow Margin | -1.21% | 4.44% | 4.67% | 5.15% | 18.27% | -5.69% | Upgrade
|
| EBITDA | 1.32 | 2.51 | 1.62 | 1.73 | 1.29 | -0.51 | Upgrade
|
| EBITDA Margin | 3.76% | 7.63% | 4.54% | 5.45% | 5.94% | -3.55% | Upgrade
|
| D&A For EBITDA | 0.44 | 0.61 | 0.57 | 0.26 | 0.86 | 0.86 | Upgrade
|
| EBIT | 0.88 | 1.9 | 1.06 | 1.46 | 0.43 | -1.38 | Upgrade
|
| EBIT Margin | 2.51% | 5.77% | 2.96% | 4.62% | 1.96% | -9.50% | Upgrade
|
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.