Brickability Group Plc (AIM:BRCK)
London
· Delayed Price · Currency is GBP · Price in GBX 60.40
+0.20 (0.33%)
Aug 15, 2025, 4:35 PM GMT+1
Brickability Group Cash Flow Statement
Financials in millions GBP. Fiscal year is April - March.
Millions GBP. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2018 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2018 - 2020 |
| Net Income | 6.53 | 15.37 | 27.74 | 12.39 | 9.67 | Upgrade
|
| Depreciation & Amortization | 20.18 | 15.91 | 13.11 | 9.68 | 5.46 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.22 | -0.13 | -0.31 | -0.08 | 0 | Upgrade
|
| Asset Writedown & Restructuring Costs | 0.43 | - | - | 0.02 | - | Upgrade
|
| Loss (Gain) From Sale of Investments | 0.14 | - | - | - | - | Upgrade
|
| Loss (Gain) on Equity Investments | 0.01 | -0.07 | 0.6 | 0.09 | 0.01 | Upgrade
|
| Stock-Based Compensation | 1.19 | 1.29 | 1.57 | 1.6 | 0.34 | Upgrade
|
| Other Operating Activities | 6.19 | -2.67 | -7.76 | 3.09 | -0.98 | Upgrade
|
| Change in Accounts Receivable | -5.68 | 14.4 | 19.33 | -22.19 | -4.08 | Upgrade
|
| Change in Inventory | -6.41 | 3.32 | -0.87 | -6.7 | -2.01 | Upgrade
|
| Change in Accounts Payable | 4.8 | -20.86 | -19.77 | 21.23 | 1.79 | Upgrade
|
| Change in Other Net Operating Assets | 0.24 | - | - | - | - | Upgrade
|
| Operating Cash Flow | 32.73 | 26.56 | 33.64 | 19.12 | 10.2 | Upgrade
|
| Operating Cash Flow Growth | 23.23% | -21.07% | 75.95% | 87.55% | 2.79% | Upgrade
|
| Capital Expenditures | -4.27 | -6.14 | -7.23 | -6.32 | -5.67 | Upgrade
|
| Sale of Property, Plant & Equipment | 3.07 | 0.19 | 0.44 | 0.19 | 0.06 | Upgrade
|
| Cash Acquisitions | - | -42.79 | -12 | -46.87 | -0.27 | Upgrade
|
| Sale (Purchase) of Intangibles | -0.07 | -0.33 | -0.48 | -0.49 | - | Upgrade
|
| Investment in Securities | - | 0.19 | -0.44 | -0.43 | - | Upgrade
|
| Other Investing Activities | -0.14 | -2.03 | -5.43 | 0.99 | 0.01 | Upgrade
|
| Investing Cash Flow | -1.4 | -50.91 | -25.13 | -52.92 | -5.88 | Upgrade
|
| Long-Term Debt Issued | 207.5 | 262.5 | 115.4 | 52.1 | 3.4 | Upgrade
|
| Total Debt Issued | 207.5 | 262.5 | 115.4 | 52.1 | 3.4 | Upgrade
|
| Long-Term Debt Repaid | -214.22 | -219.97 | -125.79 | -45.5 | -13.9 | Upgrade
|
| Total Debt Repaid | -214.22 | -219.97 | -125.79 | -45.5 | -13.9 | Upgrade
|
| Net Debt Issued (Repaid) | -6.72 | 42.53 | -10.39 | 6.6 | -10.5 | Upgrade
|
| Issuance of Common Stock | 0.08 | 0.08 | 0.72 | 55.02 | - | Upgrade
|
| Repurchase of Common Stock | -0.05 | - | - | - | - | Upgrade
|
| Common Dividends Paid | -10.9 | -9.86 | -9.14 | -6.1 | -4.5 | Upgrade
|
| Other Financing Activities | -16.47 | -10.36 | -5.75 | -5.26 | -7.97 | Upgrade
|
| Financing Cash Flow | -34.06 | 22.39 | -24.56 | 50.25 | -22.97 | Upgrade
|
| Foreign Exchange Rate Adjustments | 0.15 | -0.1 | 0.04 | -0.02 | -0.03 | Upgrade
|
| Net Cash Flow | -2.59 | -2.06 | -16.01 | 16.44 | -18.68 | Upgrade
|
| Free Cash Flow | 28.46 | 20.41 | 26.42 | 12.8 | 4.53 | Upgrade
|
| Free Cash Flow Growth | 39.43% | -22.72% | 106.30% | 182.90% | -49.58% | Upgrade
|
| Free Cash Flow Margin | 4.47% | 3.44% | 3.88% | 2.46% | 2.50% | Upgrade
|
| Free Cash Flow Per Share | 0.09 | 0.07 | 0.09 | 0.04 | 0.02 | Upgrade
|
| Cash Interest Paid | 7.17 | 4.3 | 2.25 | 1.14 | 0.37 | Upgrade
|
| Cash Income Tax Paid | 9.1 | 8.58 | 11.07 | 7.26 | 2.44 | Upgrade
|
| Levered Free Cash Flow | 28.09 | 18.31 | 19.47 | 16.88 | -5.43 | Upgrade
|
| Unlevered Free Cash Flow | 31.81 | 21.15 | 20.95 | 17.7 | -4.98 | Upgrade
|
| Change in Working Capital | -7.05 | -3.13 | -1.3 | -7.66 | -4.3 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.