Caspian Sunrise plc (AIM:CASP)
3.000
-0.100 (-3.23%)
At close: Dec 5, 2025
Caspian Sunrise Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 26.78 | 31.47 | 36.65 | 40.89 | 25 | 14.3 | Upgrade
|
| Revenue Growth (YoY) | -2.17% | -14.14% | -10.37% | 63.60% | 74.82% | 18.09% | Upgrade
|
| Cost of Revenue | 17.35 | 22.22 | 15.93 | 8.72 | 5.62 | 4.86 | Upgrade
|
| Gross Profit | 9.43 | 9.25 | 20.73 | 32.18 | 19.37 | 9.43 | Upgrade
|
| Selling, General & Admin | 2.91 | 4.13 | 9.02 | 19.52 | 10.91 | 7.58 | Upgrade
|
| Other Operating Expenses | - | - | -3.25 | 0.36 | 0.62 | 0.7 | Upgrade
|
| Operating Expenses | 2.91 | 4.13 | 5.77 | 19.88 | 11.53 | 10.83 | Upgrade
|
| Operating Income | 6.52 | 5.12 | 14.95 | 12.29 | 7.84 | -1.4 | Upgrade
|
| Interest Expense | -0.29 | -0.37 | -0.4 | -0.01 | -0.24 | -0.37 | Upgrade
|
| Interest & Investment Income | - | - | 0.23 | 0.06 | 0.02 | 0.02 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.83 | 0.42 | - | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | 5.41 | 5.17 | 14.79 | 12.34 | 7.63 | -1.75 | Upgrade
|
| Asset Writedown | - | - | - | - | -12.46 | - | Upgrade
|
| Pretax Income | 5.41 | 5.17 | 14.79 | 12.34 | -4.84 | -1.75 | Upgrade
|
| Income Tax Expense | -2.7 | -2.11 | 3.68 | 2.37 | 0.71 | 1.75 | Upgrade
|
| Earnings From Continuing Operations | 8.1 | 7.28 | 11.11 | 9.97 | -5.55 | -3.49 | Upgrade
|
| Earnings From Discontinued Operations | 2.86 | 9.34 | - | - | - | - | Upgrade
|
| Net Income to Company | 10.96 | 16.61 | 11.11 | 9.97 | -5.55 | -3.49 | Upgrade
|
| Minority Interest in Earnings | 0.64 | - | -0.52 | -0.13 | -0.01 | 0.08 | Upgrade
|
| Net Income | 11.6 | 16.61 | 10.59 | 9.84 | -5.55 | -3.41 | Upgrade
|
| Net Income to Common | 11.6 | 16.61 | 10.59 | 9.84 | -5.55 | -3.41 | Upgrade
|
| Net Income Growth | 105.82% | 56.88% | 7.66% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 2,258 | 2,245 | 2,251 | 2,221 | 2,098 | 1,871 | Upgrade
|
| Shares Outstanding (Diluted) | 2,258 | 2,245 | 2,253 | 2,221 | 2,098 | 1,871 | Upgrade
|
| Shares Change (YoY) | -0.12% | -0.34% | 1.41% | 5.88% | 12.11% | 2.54% | Upgrade
|
| EPS (Basic) | 0.01 | 0.01 | 0.00 | 0.00 | -0.00 | -0.00 | Upgrade
|
| EPS (Diluted) | 0.01 | 0.01 | 0.00 | 0.00 | -0.00 | -0.00 | Upgrade
|
| EPS Growth | 106.14% | 57.45% | 6.82% | - | - | - | Upgrade
|
| Free Cash Flow | 0.62 | 1.98 | -6.56 | 6.38 | -0.11 | -6.28 | Upgrade
|
| Free Cash Flow Per Share | - | 0.00 | -0.00 | 0.00 | - | -0.00 | Upgrade
|
| Dividend Per Share | - | - | 0.001 | 0.001 | - | - | Upgrade
|
| Dividend Growth | - | - | 10.00% | - | - | - | Upgrade
|
| Gross Margin | 35.21% | 29.39% | 56.55% | 78.68% | 77.50% | 65.98% | Upgrade
|
| Operating Margin | 24.34% | 16.25% | 40.80% | 30.06% | 31.36% | -9.77% | Upgrade
|
| Profit Margin | 43.31% | 52.79% | 28.89% | 24.05% | -22.22% | -23.87% | Upgrade
|
| Free Cash Flow Margin | 2.30% | 6.30% | -17.90% | 15.60% | -0.43% | -43.91% | Upgrade
|
| EBITDA | - | 7.71 | 17.55 | 15.11 | 11.4 | 0.29 | Upgrade
|
| EBITDA Margin | - | 24.50% | 47.88% | 36.95% | 45.59% | 2.04% | Upgrade
|
| D&A For EBITDA | - | 2.59 | 2.59 | 2.82 | 3.56 | 1.69 | Upgrade
|
| EBIT | 6.52 | 5.12 | 14.95 | 12.29 | 7.84 | -1.4 | Upgrade
|
| EBIT Margin | 24.34% | 16.25% | 40.80% | 30.06% | 31.36% | -9.77% | Upgrade
|
| Effective Tax Rate | - | - | 24.89% | 19.21% | - | - | Upgrade
|
Updated Sep 25, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.