Chariot Limited (AIM:CHAR)

Chariot Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	0.16	0.08	-	-	-
Revenue Growth (YoY)	102.50%	-	-	-	-
Cost of Revenue	1.86	-	-	-	-
Gross Profit	-1.69	0.08	-	-	-
Selling, General & Admin	11.79	9.97	10.18	5.69	3.68
Other Operating Expenses	-	-	-	-	0.52
Operating Expenses	20.21	15.62	14.35	6.45	71.09
Operating Income	-21.9	-15.54	-14.35	-6.45	-71.09
Interest Expense	-0.11	-0.04	-0.03	-0.05	-0.07
Interest & Investment Income	0.09	0.1	0.07	-	0.03
Currency Exchange Gain (Loss)	-0.09	-0.09	-0.57	-0.47	0.52
EBT Excluding Unusual Items	-22.02	-15.57	-14.88	-6.96	-70.62
Gain (Loss) on Sale of Investments	-0.17	-	-	-	-
Other Unusual Items	-0.16	-	-	-	-
Pretax Income	-22.34	-15.57	-14.88	-6.96	-70.62
Income Tax Expense	-	-	-	-	0
Earnings From Continuing Operations	-22.34	-15.57	-14.88	-6.96	-70.62
Minority Interest in Earnings	-0.01	-0.01	0	-	-
Net Income	-22.35	-15.58	-14.88	-6.96	-70.62
Net Income to Common	-22.35	-15.58	-14.88	-6.96	-70.62
Shares Outstanding (Basic)	1,110	1,008	891	520	379
Shares Outstanding (Diluted)	1,110	1,008	891	520	379
Shares Change (YoY)	10.13%	13.08%	71.44%	37.04%	3.25%
EPS (Basic)	-0.02	-0.02	-0.02	-0.01	-0.19
EPS (Diluted)	-0.02	-0.02	-0.02	-0.01	-0.19
Free Cash Flow	-22.15	-23.22	-39.13	-11.56	-4.06
Free Cash Flow Per Share	-0.02	-0.02	-0.04	-0.02	-0.01
Gross Margin	-	100.00%	-	-	-
Operating Margin	-13518.52%	-19421.25%	-	-	-
Profit Margin	-13796.30%	-19472.50%	-	-	-
Free Cash Flow Margin	-13673.46%	-29020.00%	-	-	-
EBITDA	-16.77	-15.49	-14.31	-6.42	-4.37
D&A For EBITDA	5.13	0.05	0.05	0.03	66.73
EBIT	-21.9	-15.54	-14.35	-6.45	-71.09

Updated Sep 27, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.