Caledonia Mining Corporation Plc (AIM:CMCL)
London
· Delayed Price · Currency is GBP · Price in GBX 1,070.00
+45.00 (4.39%)
May 13, 2025, 4:35 PM GMT+1
AIM:CMCL Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 25.33 | 17.9 | -7.86 | 11.24 | 18.41 | 20.78 | Upgrade
|
| Depreciation & Amortization | 16.06 | 16.02 | 14.49 | 10.61 | 11.88 | 7.56 | Upgrade
|
| Loss (Gain) From Sale of Assets | 0.42 | 0.42 | 0.03 | - | - | - | Upgrade
|
| Asset Writedown & Restructuring Costs | 1.71 | 1.71 | 0.88 | 8.21 | 0.46 | 0.18 | Upgrade
|
| Stock-Based Compensation | 0.82 | 0.82 | 0.07 | 0.48 | 0.75 | 2.05 | Upgrade
|
| Other Operating Activities | 16.11 | 15.12 | 9.32 | 10.22 | 10.4 | 4.85 | Upgrade
|
| Change in Accounts Receivable | -5.61 | -5.61 | -1.91 | -1.56 | -4.75 | 0.54 | Upgrade
|
| Change in Inventory | -3.78 | -3.78 | -2.18 | 1.92 | -4.02 | -5.71 | Upgrade
|
| Change in Accounts Payable | 3.07 | 3.07 | 1.61 | 2.88 | 2.04 | -0.1 | Upgrade
|
| Change in Other Net Operating Assets | -3.72 | -3.72 | 0.34 | -1.38 | -4.27 | 0.82 | Upgrade
|
| Operating Cash Flow | 50.41 | 41.96 | 14.77 | 42.62 | 30.9 | 30.96 | Upgrade
|
| Operating Cash Flow Growth | 145.51% | 184.08% | -65.34% | 37.90% | -0.19% | 71.44% | Upgrade
|
| Capital Expenditures | -35.62 | -31.31 | -30.39 | -44.09 | -37.83 | -27.84 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | - | - | 0.5 | - | Upgrade
|
| Divestitures | - | - | - | - | 0.34 | 0.9 | Upgrade
|
| Other Investing Activities | -2.1 | -0.74 | -0.77 | -0.24 | 1.27 | -1.06 | Upgrade
|
| Investing Cash Flow | -37.72 | -32.06 | -31.16 | -44.33 | -35.72 | -28 | Upgrade
|
| Long-Term Debt Issued | - | 4.97 | 6.9 | - | - | - | Upgrade
|
| Long-Term Debt Repaid | - | -0.51 | -7.43 | -0.15 | -0.49 | -0.69 | Upgrade
|
| Net Debt Issued (Repaid) | 6.71 | 4.46 | -0.54 | -0.15 | -0.49 | -0.69 | Upgrade
|
| Issuance of Common Stock | 0.04 | 0.04 | 15.57 | - | 7.97 | 12.57 | Upgrade
|
| Common Dividends Paid | -10.97 | -12.3 | -11.1 | -8.91 | -6.07 | -3.89 | Upgrade
|
| Other Financing Activities | - | - | - | -3.7 | 0.75 | -0.66 | Upgrade
|
| Financing Cash Flow | -4.23 | -7.8 | 3.93 | -12.75 | 2.16 | 7.33 | Upgrade
|
| Foreign Exchange Rate Adjustments | 1.12 | 0.27 | -0.07 | -0.3 | -0.18 | -0.1 | Upgrade
|
| Net Cash Flow | 9.59 | 2.36 | -12.53 | -14.77 | -2.83 | 10.2 | Upgrade
|
| Free Cash Flow | 14.79 | 10.64 | -15.62 | -1.48 | -6.93 | 3.12 | Upgrade
|
| Free Cash Flow Margin | 7.76% | 6.13% | -11.27% | -1.09% | -6.01% | 3.29% | Upgrade
|
| Free Cash Flow Per Share | 0.77 | 0.55 | -0.84 | -0.12 | -0.57 | 0.27 | Upgrade
|
| Cash Interest Paid | 2.83 | 2.86 | 2.46 | 0.19 | 0.39 | - | Upgrade
|
| Cash Income Tax Paid | 14.4 | 10.65 | 9.21 | 6.87 | 7.43 | 6.66 | Upgrade
|
| Levered Free Cash Flow | 12.88 | 17.09 | -20.34 | 2.23 | -4.39 | 0.77 | Upgrade
|
| Unlevered Free Cash Flow | 14.84 | 18.94 | -18.51 | 2.56 | -4.16 | 0.99 | Upgrade
|
| Change in Net Working Capital | 6.43 | 0.76 | 14.23 | -7.39 | 3.12 | 4.05 | Upgrade
|
Updated Nov 11, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.