GlobalData Plc (AIM:DATA)
108.50
+1.00 (0.93%)
At close: Dec 5, 2025
GlobalData Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 302.4 | 285.5 | 273.1 | 243.2 | 189.3 | 178.4 | Upgrade
|
| Revenue Growth (YoY) | 9.25% | 4.54% | 12.29% | 28.47% | 6.11% | 0.11% | Upgrade
|
| Cost of Revenue | 246 | 220 | 197.7 | 186.6 | 150.8 | 144.7 | Upgrade
|
| Gross Profit | 56.4 | 65.5 | 75.4 | 56.6 | 38.5 | 33.7 | Upgrade
|
| Selling, General & Admin | - | - | - | - | - | 0.7 | Upgrade
|
| Other Operating Expenses | -0.5 | -0.6 | -0.6 | -0.1 | -0.9 | -1.3 | Upgrade
|
| Operating Expenses | 0.7 | 0.4 | 1.7 | 0.6 | 0.3 | 0.7 | Upgrade
|
| Operating Income | 55.7 | 65.1 | 73.7 | 56 | 38.2 | 33 | Upgrade
|
| Interest Expense | -4.6 | -11.9 | -32.6 | -17.8 | -5.6 | -4.5 | Upgrade
|
| Interest & Investment Income | 1.5 | 1.7 | 0.4 | 0.2 | - | 0.1 | Upgrade
|
| EBT Excluding Unusual Items | 52.7 | 54.9 | 41.5 | 38.4 | 32.6 | 28.6 | Upgrade
|
| Pretax Income | 52.7 | 54.9 | 41.5 | 38.4 | 32.6 | 28.6 | Upgrade
|
| Income Tax Expense | 23.5 | 18.4 | 10.7 | 7.9 | 7.7 | 6 | Upgrade
|
| Earnings From Continuing Operations | 29.2 | 36.5 | 30.8 | 30.5 | 24.9 | 22.6 | Upgrade
|
| Net Income to Company | 29.2 | 36.5 | 30.8 | 30.5 | 24.9 | 22.6 | Upgrade
|
| Minority Interest in Earnings | -13.9 | -6.9 | - | - | - | - | Upgrade
|
| Net Income | 15.3 | 29.6 | 30.8 | 30.5 | 24.9 | 22.6 | Upgrade
|
| Net Income to Common | 15.3 | 29.6 | 30.8 | 30.5 | 24.9 | 22.6 | Upgrade
|
| Net Income Growth | -53.78% | -3.90% | 0.98% | 22.49% | 10.18% | 494.74% | Upgrade
|
| Shares Outstanding (Basic) | 770 | 789 | 807 | 805 | 811 | 830 | Upgrade
|
| Shares Outstanding (Diluted) | 780 | 799 | 818 | 819 | 879 | 891 | Upgrade
|
| Shares Change (YoY) | -4.07% | -2.30% | -0.13% | -6.75% | -1.44% | -0.72% | Upgrade
|
| EPS (Basic) | 0.02 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | Upgrade
|
| EPS (Diluted) | 0.02 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | Upgrade
|
| EPS Growth | -51.49% | -2.63% | 2.70% | 30.74% | 11.86% | 502.50% | Upgrade
|
| Free Cash Flow | 46.7 | 43.8 | 64.9 | 60.9 | 51.2 | 47.5 | Upgrade
|
| Free Cash Flow Per Share | 0.06 | 0.06 | 0.08 | 0.07 | 0.06 | 0.05 | Upgrade
|
| Dividend Per Share | 0.013 | 0.025 | 0.046 | 0.036 | 0.027 | 0.024 | Upgrade
|
| Dividend Growth | -72.34% | -45.65% | 27.78% | 33.33% | 13.44% | 13.33% | Upgrade
|
| Gross Margin | 18.65% | 22.94% | 27.61% | 23.27% | 20.34% | 18.89% | Upgrade
|
| Operating Margin | 18.42% | 22.80% | 26.99% | 23.03% | 20.18% | 18.50% | Upgrade
|
| Profit Margin | 5.06% | 10.37% | 11.28% | 12.54% | 13.15% | 12.67% | Upgrade
|
| Free Cash Flow Margin | 15.44% | 15.34% | 23.76% | 25.04% | 27.05% | 26.63% | Upgrade
|
| EBITDA | 67.7 | 75.2 | 83.8 | 66.7 | 45.6 | 50.7 | Upgrade
|
| EBITDA Margin | 22.39% | 26.34% | 30.69% | 27.43% | 24.09% | 28.42% | Upgrade
|
| D&A For EBITDA | 12 | 10.1 | 10.1 | 10.7 | 7.4 | 17.7 | Upgrade
|
| EBIT | 55.7 | 65.1 | 73.7 | 56 | 38.2 | 33 | Upgrade
|
| EBIT Margin | 18.42% | 22.80% | 26.99% | 23.03% | 20.18% | 18.50% | Upgrade
|
| Effective Tax Rate | 44.59% | 33.52% | 25.78% | 20.57% | 23.62% | 20.98% | Upgrade
|
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.