EARNZ plc (AIM:EARN)
London
· Delayed Price · Currency is GBP · Price in GBX 3.950
-0.300 (-7.06%)
At close: Dec 5, 2025
EARNZ Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2019 |
| Revenue | 7.37 | 2.64 | - | 0.42 | 0.11 | 0.02 | Upgrade
|
| Revenue Growth (YoY) | - | - | - | 287.86% | 400.13% | - | Upgrade
|
| Cost of Revenue | 5.76 | 2.31 | 0 | 0.67 | 0.61 | 0.32 | Upgrade
|
| Gross Profit | 1.61 | 0.32 | -0 | -0.25 | -0.5 | -0.3 | Upgrade
|
| Selling, General & Admin | 3.75 | 3.13 | 0.74 | 1.61 | 1.5 | 1.97 | Upgrade
|
| Operating Expenses | 3.75 | 3.13 | 0.74 | 1.61 | 1.5 | 1.97 | Upgrade
|
| Operating Income | -2.14 | -2.81 | -0.74 | -1.86 | -2 | -2.27 | Upgrade
|
| Interest Expense | -0.19 | -0.06 | -0.05 | -0.07 | -0.06 | -0.15 | Upgrade
|
| Interest & Investment Income | 0.04 | 0.04 | 0 | 0 | 0 | 0 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.05 | -0.05 | -0.56 | 0.22 | - | - | Upgrade
|
| EBT Excluding Unusual Items | -2.34 | -2.88 | -1.34 | -1.72 | -2.06 | -2.42 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | -0.13 | 0.97 | - | Upgrade
|
| Pretax Income | -2.34 | -2.88 | -1.34 | -1.84 | -1.1 | -2.42 | Upgrade
|
| Income Tax Expense | -0.21 | -0.2 | - | -0.02 | -0.12 | -0.1 | Upgrade
|
| Earnings From Continuing Operations | -2.14 | -2.68 | -1.34 | -1.82 | -0.97 | -2.32 | Upgrade
|
| Earnings From Discontinued Operations | - | -0.14 | -0.75 | - | - | - | Upgrade
|
| Net Income to Company | -2.14 | -2.82 | -2.09 | -1.82 | -0.97 | -2.32 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | -0.01 | 0.09 | Upgrade
|
| Net Income | -2.14 | -2.82 | -2.09 | -1.82 | -0.99 | -2.23 | Upgrade
|
| Net Income to Common | -2.14 | -2.82 | -2.09 | -1.82 | -0.99 | -2.23 | Upgrade
|
| Shares Outstanding (Basic) | 97 | 61 | 5 | 4 | 3 | 3 | Upgrade
|
| Shares Outstanding (Diluted) | 97 | 61 | 5 | 4 | 3 | 3 | Upgrade
|
| Shares Change (YoY) | 422.04% | 1181.85% | 21.68% | 15.30% | 21.65% | 35.70% | Upgrade
|
| EPS (Basic) | -0.02 | -0.05 | -0.44 | -0.46 | -0.29 | -0.80 | Upgrade
|
| EPS (Diluted) | -0.02 | -0.05 | -0.44 | -0.46 | -0.29 | -0.80 | Upgrade
|
| Free Cash Flow | -2.78 | -3.15 | -1.26 | -1.1 | -1.66 | -2.79 | Upgrade
|
| Free Cash Flow Per Share | -0.03 | -0.05 | -0.26 | -0.28 | -0.49 | -0.99 | Upgrade
|
| Gross Margin | 21.86% | 12.29% | - | -60.63% | - | - | Upgrade
|
| Operating Margin | -29.05% | -106.41% | - | -446.49% | -1861.46% | -10550.69% | Upgrade
|
| Profit Margin | -28.98% | -106.90% | - | -436.35% | -918.39% | -10367.11% | Upgrade
|
| Free Cash Flow Margin | -37.72% | -119.34% | - | -263.23% | -1545.39% | -12943.52% | Upgrade
|
| EBITDA | -2.01 | -2.76 | -0.69 | -1.73 | -1.75 | -2.16 | Upgrade
|
| EBITDA Margin | -27.32% | -104.51% | - | - | - | - | Upgrade
|
| D&A For EBITDA | 0.13 | 0.05 | 0.05 | 0.13 | 0.26 | 0.11 | Upgrade
|
| EBIT | -2.14 | -2.81 | -0.74 | -1.86 | -2 | -2.27 | Upgrade
|
| EBIT Margin | -29.05% | -106.41% | - | - | - | - | Upgrade
|
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.