Everyman Media Group plc (AIM:EMAN)
London
· Delayed Price · Currency is GBP · Price in GBX 35.50
0.00 (0.00%)
At close: Dec 5, 2025
Everyman Media Group Income Statement
Financials in millions GBP. Fiscal year is February - January.
Millions GBP. Fiscal year is Feb - Jan.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jul '25 Jul 3, 2025 | Jan '25 Jan 2, 2025 | Dec '23 Dec 28, 2023 | Dec '22 Dec 29, 2022 | Dec '21 Dec 30, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 116.8 | 107.17 | 90.86 | 78.82 | 49.03 | 24.22 | Upgrade
|
| Revenue Growth (YoY) | 17.43% | 17.95% | 15.28% | 60.76% | 102.39% | -62.71% | Upgrade
|
| Cost of Revenue | 41.78 | 38.11 | 32.72 | 28.34 | 18.13 | 9.15 | Upgrade
|
| Gross Profit | 75.01 | 69.07 | 58.14 | 50.48 | 30.9 | 15.08 | Upgrade
|
| Selling, General & Admin | 73.49 | 69.42 | 57.18 | 50.5 | 39.26 | 34.14 | Upgrade
|
| Other Operating Expenses | -0.51 | -0.51 | -0.65 | -0.47 | - | - | Upgrade
|
| Operating Expenses | 73.88 | 69.8 | 57.46 | 50.23 | 39.36 | 34.34 | Upgrade
|
| Operating Income | 1.14 | -0.74 | 0.67 | 0.25 | -8.47 | -19.27 | Upgrade
|
| Interest Expense | -7.18 | -6.86 | -5.5 | -3.91 | -3.28 | -2.94 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | 0.05 | - | 0.02 | - | Upgrade
|
| EBT Excluding Unusual Items | -6.04 | -7.59 | -4.78 | -3.66 | -11.72 | -22.2 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | - | -1.6 | Upgrade
|
| Asset Writedown | -2.63 | -2.63 | -0.72 | - | 2.5 | -4.04 | Upgrade
|
| Other Unusual Items | - | - | - | 0.16 | 3.8 | 6.06 | Upgrade
|
| Pretax Income | -8.66 | -10.22 | -5.5 | -3.5 | -5.42 | -21.78 | Upgrade
|
| Income Tax Expense | -0.94 | -1.68 | -2.81 | - | 0.01 | -1.66 | Upgrade
|
| Net Income | -7.72 | -8.54 | -2.7 | -3.5 | -5.43 | -20.12 | Upgrade
|
| Net Income to Common | -7.72 | -8.54 | -2.7 | -3.5 | -5.43 | -20.12 | Upgrade
|
| Shares Outstanding (Basic) | 91 | 91 | 91 | 91 | 91 | 85 | Upgrade
|
| Shares Outstanding (Diluted) | 91 | 91 | 91 | 91 | 91 | 85 | Upgrade
|
| Shares Change (YoY) | 0.00% | - | - | 0.05% | 6.74% | 16.66% | Upgrade
|
| EPS (Basic) | -0.08 | -0.09 | -0.03 | -0.04 | -0.06 | -0.24 | Upgrade
|
| EPS (Diluted) | -0.08 | -0.09 | -0.03 | -0.04 | -0.06 | -0.24 | Upgrade
|
| Free Cash Flow | 4.01 | 6.14 | -0.7 | -7.09 | 4.81 | -13.48 | Upgrade
|
| Free Cash Flow Per Share | 0.04 | 0.07 | -0.01 | -0.08 | 0.05 | -0.16 | Upgrade
|
| Gross Margin | 64.22% | 64.44% | 63.98% | 64.05% | 63.02% | 62.24% | Upgrade
|
| Operating Margin | 0.97% | -0.69% | 0.74% | 0.31% | -17.27% | -79.53% | Upgrade
|
| Profit Margin | -6.61% | -7.96% | -2.97% | -4.45% | -11.08% | -83.05% | Upgrade
|
| Free Cash Flow Margin | 3.43% | 5.73% | -0.77% | -8.99% | 9.81% | -55.63% | Upgrade
|
| EBITDA | 11.43 | 9.28 | 9.48 | 7.97 | -0.44 | -12.29 | Upgrade
|
| EBITDA Margin | 9.79% | 8.66% | 10.43% | 10.11% | -0.89% | -50.75% | Upgrade
|
| D&A For EBITDA | 10.29 | 10.01 | 8.81 | 7.72 | 8.03 | 6.97 | Upgrade
|
| EBIT | 1.14 | -0.74 | 0.67 | 0.25 | -8.47 | -19.27 | Upgrade
|
| EBIT Margin | 0.97% | -0.69% | 0.74% | 0.31% | -17.27% | -79.53% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.