Empresaria Group plc (AIM:EMR)
London
· Delayed Price · Currency is GBP · Price in GBX 41.00
-1.00 (-2.44%)
Aug 15, 2025, 4:35 PM GMT+1
Empresaria Group Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 242.2 | 246.2 | 250.3 | 261.3 | 258.4 | 256.5 | Upgrade
|
| Revenue Growth (YoY) | -1.70% | -1.64% | -4.21% | 1.12% | 0.74% | -28.35% | Upgrade
|
| Cost of Revenue | 193.7 | 195.8 | 192.8 | 195.9 | 198.9 | 202.5 | Upgrade
|
| Gross Profit | 48.5 | 50.4 | 57.5 | 65.4 | 59.5 | 54 | Upgrade
|
| Selling, General & Admin | 44 | 46.6 | 52.4 | 55.2 | 50.2 | 47.8 | Upgrade
|
| Operating Expenses | 45.2 | 47.8 | 53.6 | 56.6 | 51.6 | 49.5 | Upgrade
|
| Operating Income | 3.3 | 2.6 | 3.9 | 8.8 | 7.9 | 4.5 | Upgrade
|
| Interest Expense | -2.4 | -2.4 | -2.2 | -1.5 | -1 | -1.2 | Upgrade
|
| Interest & Investment Income | 0.8 | 0.8 | 0.6 | 0.3 | 0.3 | 0.2 | Upgrade
|
| EBT Excluding Unusual Items | 1.7 | 1 | 2.3 | 7.6 | 7.2 | 3.5 | Upgrade
|
| Merger & Restructuring Charges | -0.5 | -0.9 | -0.6 | - | - | -0.1 | Upgrade
|
| Impairment of Goodwill | -1.1 | -1.1 | -1.5 | - | -0.9 | -1.6 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -0.4 | -0.1 | - | - | -0.3 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.4 | -0.6 | - | - | - | - | Upgrade
|
| Asset Writedown | - | - | - | - | -0.3 | -3.4 | Upgrade
|
| Other Unusual Items | -0.4 | -3.2 | - | - | - | -0.1 | Upgrade
|
| Pretax Income | -0.7 | -5.2 | 0.1 | 7.6 | 6 | -2 | Upgrade
|
| Income Tax Expense | 5.3 | 3.7 | 1.4 | 2.8 | 3.1 | 1.2 | Upgrade
|
| Earnings From Continuing Operations | -6 | -8.9 | -1.3 | 4.8 | 2.9 | -3.2 | Upgrade
|
| Minority Interest in Earnings | -1.8 | -1.5 | -1.6 | -1.4 | -0.6 | 0.1 | Upgrade
|
| Net Income | -7.8 | -10.4 | -2.9 | 3.4 | 2.3 | -3.1 | Upgrade
|
| Net Income to Common | -7.8 | -10.4 | -2.9 | 3.4 | 2.3 | -3.1 | Upgrade
|
| Net Income Growth | - | - | - | 47.83% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 49 | 49 | 49 | 49 | 50 | 50 | Upgrade
|
| Shares Outstanding (Diluted) | 49 | 49 | 49 | 51 | 51 | 50 | Upgrade
|
| Shares Change (YoY) | 0.41% | - | -3.54% | -0.97% | 2.19% | -2.14% | Upgrade
|
| EPS (Basic) | -0.16 | -0.21 | -0.06 | 0.07 | 0.05 | -0.06 | Upgrade
|
| EPS (Diluted) | -0.16 | -0.21 | -0.06 | 0.07 | 0.04 | -0.06 | Upgrade
|
| EPS Growth | - | - | - | 48.89% | - | - | Upgrade
|
| Free Cash Flow | 4.7 | 0.6 | 4.1 | 12.6 | 5.9 | 13.5 | Upgrade
|
| Free Cash Flow Per Share | 0.10 | 0.01 | 0.08 | 0.25 | 0.12 | 0.27 | Upgrade
|
| Dividend Per Share | - | - | 0.010 | 0.014 | 0.012 | 0.010 | Upgrade
|
| Dividend Growth | - | - | -28.57% | 16.67% | 20.00% | - | Upgrade
|
| Gross Margin | 20.03% | 20.47% | 22.97% | 25.03% | 23.03% | 21.05% | Upgrade
|
| Operating Margin | 1.36% | 1.06% | 1.56% | 3.37% | 3.06% | 1.75% | Upgrade
|
| Profit Margin | -3.22% | -4.22% | -1.16% | 1.30% | 0.89% | -1.21% | Upgrade
|
| Free Cash Flow Margin | 1.94% | 0.24% | 1.64% | 4.82% | 2.28% | 5.26% | Upgrade
|
| EBITDA | 5.7 | 5.1 | 6.4 | 11.1 | 10.1 | 7.2 | Upgrade
|
| EBITDA Margin | 2.35% | 2.07% | 2.56% | 4.25% | 3.91% | 2.81% | Upgrade
|
| D&A For EBITDA | 2.4 | 2.5 | 2.5 | 2.3 | 2.2 | 2.7 | Upgrade
|
| EBIT | 3.3 | 2.6 | 3.9 | 8.8 | 7.9 | 4.5 | Upgrade
|
| EBIT Margin | 1.36% | 1.06% | 1.56% | 3.37% | 3.06% | 1.75% | Upgrade
|
| Effective Tax Rate | - | - | 1400.00% | 36.84% | 51.67% | - | Upgrade
|
Updated Aug 20, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.