Greencoat Renewables Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2017 - 2019
Period Ending	Aug '25 Aug 15, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2017 - 2019
Market Capitalization	701	758	1,006	1,149	837	774	Upgrade
Market Cap Growth	-24.68%	-24.68%	-12.42%	37.25%	8.20%	22.19%	Upgrade
Enterprise Value	1,706	1,729	1,869	1,693	1,241	1,007	Upgrade
PE Ratio	16.64	17.98	16.69	9.48	14.01	61.38	Upgrade
PS Ratio	-	-	-	99638.94	14875.73	228.51	Upgrade
PB Ratio	0.69	0.75	0.91	1.01	1.07	1.15	Upgrade
P/OCF Ratio	9.79	10.58	9.10	12.72	62.03	46.87	Upgrade
EV/Sales Ratio	-	-	-	146796.71	22055.33	297.55	Upgrade
Debt / Equity Ratio	0.96	0.96	0.98	0.66	0.51	0.28	Upgrade
Quick Ratio	0.28	0.28	1.38	0.25	0.85	3.85	Upgrade
Current Ratio	0.28	0.28	1.39	0.25	0.86	3.86	Upgrade
Asset Turnover	-	-	-	0	0	0.00	Upgrade
Return on Equity (ROE)	4.06%	4.06%	5.42%	12.32%	8.45%	2.01%	Upgrade
Return on Assets (ROA)	-0.39%	-0.39%	-0.43%	-0.54%	-0.54%	-0.34%	Upgrade
Return on Capital (ROIC)	-0.39%	-0.39%	-0.43%	-0.54%	-0.54%	-0.34%	Upgrade
Earnings Yield	6.01%	5.56%	5.99%	10.54%	7.14%	1.63%	Upgrade
Earnings Yield	6.01%	5.56%	5.99%	10.54%	7.14%	1.63%	Upgrade
Dividend Yield	7.81%	8.82%	7.41%	6.65%	7.03%	7.02%	Upgrade
Payout Ratio	152.69%	147.63%	104.46%	48.60%	66.30%	271.31%	Upgrade
Buyback Yield / Dilution	1.13%	1.13%	-6.01%	-40.30%	-20.46%	-28.98%	Upgrade
Total Shareholder Return	8.94%	9.95%	1.39%	-33.65%	-13.44%	-21.95%	Upgrade

Source: S&P Global Market Intelligence. Utility template. Financial Sources.