Hargreaves Services Plc (AIM:HSP)
London flag London · Delayed Price · Currency is GBP · Price in GBX
760.00
0.00 (0.00%)
Aug 15, 2025, 5:15 PM GMT+1

Hargreaves Services Statistics

Total Valuation

AIM:HSP has a market cap or net worth of GBP 251.10 million. The enterprise value is 260.30 million.

Market Cap 251.10M
Enterprise Value 260.30M

Important Dates

The last earnings date was Wednesday, August 6, 2025.

Earnings Date Aug 6, 2025
Ex-Dividend Date Sep 25, 2025

Share Statistics

AIM:HSP has 33.04 million shares outstanding. The number of shares has increased by 1.28% in one year.

Current Share Class 33.04M
Shares Outstanding 33.04M
Shares Change (YoY) +1.28%
Shares Change (QoQ) +2.27%
Owned by Insiders (%) 10.23%
Owned by Institutions (%) 78.69%
Float 19.30M

Valuation Ratios

The trailing PE ratio is 17.25 and the forward PE ratio is 14.18.

PE Ratio 17.25
Forward PE 14.18
PS Ratio 0.95
PB Ratio 1.29
P/TBV Ratio 1.33
P/FCF Ratio 9.70
P/OCF Ratio 8.57
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 6.78, with an EV/FCF ratio of 10.05.

EV / Earnings 17.64
EV / Sales 0.98
EV / EBITDA 6.78
EV / EBIT 13.42
EV / FCF 10.05

Financial Position

The company has a current ratio of 2.24, with a Debt / Equity ratio of 0.17.

Current Ratio 2.24
Quick Ratio 1.61
Debt / Equity 0.17
Debt / EBITDA 0.95
Debt / FCF 1.27
Interest Coverage 3.89

Financial Efficiency

Return on equity (ROE) is 7.63% and return on invested capital (ROIC) is 4.24%.

Return on Equity (ROE) 7.63%
Return on Assets (ROA) 3.13%
Return on Invested Capital (ROIC) 4.24%
Return on Capital Employed (ROCE) 6.38%
Revenue Per Employee 196,461
Profits Per Employee 10,961
Employee Count 1,346
Asset Turnover 0.86
Inventory Turnover 4.33

Taxes

In the past 12 months, AIM:HSP has paid 2.72 million in taxes.

Income Tax 2.72M
Effective Tax Rate 15.56%

Stock Price Statistics

The stock price has increased by +22.58% in the last 52 weeks. The beta is 0.74, so AIM:HSP's price volatility has been lower than the market average.

Beta (5Y) 0.74
52-Week Price Change +22.58%
50-Day Moving Average 729.64
200-Day Moving Average 639.35
Relative Strength Index (RSI) 54.96
Average Volume (20 Days) 51,235

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, AIM:HSP had revenue of GBP 264.44 million and earned 14.75 million in profits. Earnings per share was 0.44.

Revenue 264.44M
Gross Profit 54.85M
Operating Income 15.39M
Pretax Income 17.46M
Net Income 14.75M
EBITDA 34.35M
EBIT 15.39M
Earnings Per Share (EPS) 0.44
Full Income Statement

Balance Sheet

The company has 23.30 million in cash and 32.78 million in debt, giving a net cash position of -9.48 million or -0.29 per share.

Cash & Cash Equivalents 23.30M
Total Debt 32.78M
Net Cash -9.48M
Net Cash Per Share -0.29
Equity (Book Value) 194.20M
Book Value Per Share 5.85
Working Capital 93.18M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 29.30 million and capital expenditures -3.41 million, giving a free cash flow of 25.90 million.

Operating Cash Flow 29.30M
Capital Expenditures -3.41M
Free Cash Flow 25.90M
FCF Per Share 0.78
Full Cash Flow Statement

Margins

Gross margin is 20.74%, with operating and profit margins of 5.82% and 5.58%.

Gross Margin 20.74%
Operating Margin 5.82%
Pretax Margin 6.60%
Profit Margin 5.58%
EBITDA Margin 12.99%
EBIT Margin 5.82%
FCF Margin 9.79%

Dividends & Yields

This stock pays an annual dividend of 0.37, which amounts to a dividend yield of 4.87%.

Dividend Per Share 0.37
Dividend Yield 4.87%
Dividend Growth (YoY) 2.78%
Years of Dividend Growth 4
Payout Ratio 81.50%
Buyback Yield -1.28%
Shareholder Yield 3.59%
Earnings Yield 5.88%
FCF Yield 10.31%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

AIM:HSP has an Altman Z-Score of 2.81 and a Piotroski F-Score of 7. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.81
Piotroski F-Score 7