The Heavitree Brewery PLC (AIM:HVT)
London
· Delayed Price · Currency is GBP · Price in GBX 215.00
0.00 (0.00%)
Jun 27, 2025, 4:35 PM GMT+1
The Heavitree Brewery Cash Flow Statement
Financials in millions GBP. Fiscal year is November - October.
Millions GBP. Fiscal year is Nov - Oct.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Apr '25 Apr 30, 2025 | Oct '24 Oct 31, 2024 | Oct '23 Oct 31, 2023 | Oct '22 Oct 31, 2022 | Oct '21 Oct 31, 2021 | Oct '20 Oct 31, 2020 | 2015 - 2019 |
| Net Income | 1.87 | 1.32 | 1.51 | 1.97 | 0.8 | 0.11 | Upgrade
|
| Depreciation & Amortization | 0.18 | 0.22 | 0.24 | 0.23 | 0.18 | 0.18 | Upgrade
|
| Loss (Gain) From Sale of Assets | -1.06 | -0.31 | -1.07 | -0.97 | -1.2 | -0.29 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | 0.15 | - | - | 0.28 | Upgrade
|
| Other Operating Activities | 0.27 | 0.08 | -0.04 | 0.28 | 0.07 | 0.15 | Upgrade
|
| Change in Accounts Receivable | -0.22 | -0.06 | -0.01 | 0.26 | -0.44 | 0.22 | Upgrade
|
| Change in Accounts Payable | - | - | - | 0.16 | 0.35 | -0.27 | Upgrade
|
| Change in Other Net Operating Assets | 0.04 | 0.03 | 0.05 | - | - | - | Upgrade
|
| Operating Cash Flow | 1.09 | 1.28 | 0.83 | 1.93 | -0.24 | 0.37 | Upgrade
|
| Operating Cash Flow Growth | -5.49% | 54.09% | -56.89% | - | - | -77.03% | Upgrade
|
| Capital Expenditures | -0.51 | -1.14 | -1.77 | -0.43 | -0.47 | -0.32 | Upgrade
|
| Sale of Property, Plant & Equipment | 1.26 | 0.37 | 1.2 | 2.04 | 1.41 | 0.19 | Upgrade
|
| Other Investing Activities | 0.03 | 0.03 | - | - | - | 0 | Upgrade
|
| Investing Cash Flow | 0.77 | -0.74 | -0.57 | 1.61 | 0.94 | -0.13 | Upgrade
|
| Long-Term Debt Issued | - | 0.4 | - | 0.04 | 0.04 | - | Upgrade
|
| Long-Term Debt Repaid | - | -0.28 | -0.33 | -2.03 | -0.21 | -1.51 | Upgrade
|
| Net Debt Issued (Repaid) | -0.33 | 0.13 | -0.33 | -1.99 | -0.18 | -1.51 | Upgrade
|
| Issuance of Common Stock | 0.07 | 0.07 | 0.06 | 0.04 | 0.04 | 0.06 | Upgrade
|
| Repurchase of Common Stock | -0.05 | -0.08 | -0.14 | -0.05 | -0.08 | -0.03 | Upgrade
|
| Preferred Dividends Paid | -0 | -0 | -0 | -0 | -0 | -0 | Upgrade
|
| Common Dividends Paid | -0.29 | -0.28 | -0.27 | - | - | - | Upgrade
|
| Dividends Paid | -0.29 | -0.28 | -0.27 | -0 | -0 | -0 | Upgrade
|
| Financing Cash Flow | -0.6 | -0.16 | -0.68 | -2 | -0.22 | -1.47 | Upgrade
|
| Net Cash Flow | 1.25 | 0.38 | -0.42 | 1.54 | 0.48 | -1.23 | Upgrade
|
| Free Cash Flow | 0.57 | 0.14 | -0.94 | 1.51 | -0.72 | 0.06 | Upgrade
|
| Free Cash Flow Growth | - | - | - | - | - | -94.95% | Upgrade
|
| Free Cash Flow Margin | 7.49% | 1.92% | -12.82% | 20.67% | -15.50% | 1.12% | Upgrade
|
| Free Cash Flow Per Share | 0.12 | 0.03 | -0.20 | 0.31 | -0.15 | 0.01 | Upgrade
|
| Cash Interest Paid | 0.2 | 0.2 | 0.17 | 0.12 | 0.15 | 0.14 | Upgrade
|
| Cash Income Tax Paid | 0.14 | 0.14 | 0.34 | 0.02 | 0.25 | 0.15 | Upgrade
|
| Levered Free Cash Flow | 0.61 | -0.66 | -0.83 | 2.33 | -1.59 | -0.35 | Upgrade
|
| Unlevered Free Cash Flow | 0.73 | -0.53 | -0.73 | 2.41 | -1.5 | -0.26 | Upgrade
|
| Change in Net Working Capital | -0.19 | 0.5 | -0.15 | -1.72 | 1.13 | 0.43 | Upgrade
|
Updated Feb 19, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.