The Heavitree Brewery PLC (AIM:HVTA)
London
· Delayed Price · Currency is GBP · Price in GBX 155.00
+34.30 (22.13%)
Jun 27, 2025, 4:35 PM GMT+1
The Heavitree Brewery Income Statement
Financials in millions GBP. Fiscal year is November - October.
Millions GBP. Fiscal year is Nov - Oct.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Apr '25 Apr 30, 2025 | Oct '24 Oct 31, 2024 | Oct '23 Oct 31, 2023 | Oct '22 Oct 31, 2022 | Oct '21 Oct 31, 2021 | Oct '20 Oct 31, 2020 | 2015 - 2019 |
| Revenue | 7.62 | 7.5 | 7.35 | 7.28 | 4.62 | 5.02 | Upgrade
|
| Revenue Growth (YoY) | 2.76% | 2.07% | 0.91% | 57.64% | -7.99% | -33.33% | Upgrade
|
| Cost of Revenue | 4.6 | 4.49 | 4.47 | 4.46 | 3.26 | 3.38 | Upgrade
|
| Gross Profit | 3.02 | 3.01 | 2.87 | 2.82 | 1.36 | 1.64 | Upgrade
|
| Other Operating Expenses | 1.44 | 1.37 | 1.58 | 1.17 | 1.29 | 0.97 | Upgrade
|
| Operating Expenses | 1.62 | 1.59 | 1.82 | 1.4 | 1.47 | 1.15 | Upgrade
|
| Operating Income | 1.4 | 1.42 | 1.05 | 1.42 | -0.11 | 0.5 | Upgrade
|
| Interest Expense | -0.19 | -0.2 | -0.17 | -0.12 | -0.15 | -0.14 | Upgrade
|
| Interest & Investment Income | 0.03 | 0.03 | 0.03 | - | - | 0 | Upgrade
|
| EBT Excluding Unusual Items | 1.25 | 1.25 | 0.92 | 1.31 | -0.25 | 0.36 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.06 | 0.31 | 1.07 | 0.97 | 1.32 | 0.29 | Upgrade
|
| Asset Writedown | - | - | -0.15 | - | - | -0.28 | Upgrade
|
| Other Unusual Items | - | - | - | - | 0.05 | 0.04 | Upgrade
|
| Pretax Income | 2.3 | 1.56 | 1.84 | 2.27 | 1.11 | 0.41 | Upgrade
|
| Income Tax Expense | 0.43 | 0.24 | 0.33 | 0.31 | 0.31 | 0.3 | Upgrade
|
| Net Income | 1.87 | 1.32 | 1.51 | 1.97 | 0.8 | 0.11 | Upgrade
|
| Net Income to Common | 1.87 | 1.32 | 1.51 | 1.97 | 0.8 | 0.11 | Upgrade
|
| Net Income Growth | 38.61% | -12.77% | -23.18% | 145.57% | 602.63% | -92.55% | Upgrade
|
| Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 | 5 | Upgrade
|
| Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 | 5 | Upgrade
|
| Shares Change (YoY) | -0.16% | - | 0.12% | 0.21% | 0.48% | 0.31% | Upgrade
|
| EPS (Basic) | 0.39 | 0.27 | 0.31 | 0.41 | 0.17 | 0.02 | Upgrade
|
| EPS (Diluted) | 0.39 | 0.27 | 0.31 | 0.41 | 0.17 | 0.02 | Upgrade
|
| EPS Growth | 39.26% | -12.54% | -23.57% | 145.13% | 599.10% | -92.58% | Upgrade
|
| Free Cash Flow | 0.57 | 0.14 | -0.94 | 1.51 | -0.72 | 0.06 | Upgrade
|
| Free Cash Flow Per Share | 0.12 | 0.03 | -0.20 | 0.31 | -0.15 | 0.01 | Upgrade
|
| Dividend Per Share | 0.061 | 0.061 | 0.055 | 0.035 | - | - | Upgrade
|
| Dividend Growth | 74.29% | 10.91% | 57.14% | - | - | - | Upgrade
|
| Gross Margin | 39.60% | 40.16% | 39.10% | 38.78% | 29.45% | 32.76% | Upgrade
|
| Operating Margin | 18.40% | 18.99% | 14.35% | 19.53% | -2.36% | 9.92% | Upgrade
|
| Profit Margin | 24.59% | 17.58% | 20.57% | 27.02% | 17.34% | 2.27% | Upgrade
|
| Free Cash Flow Margin | 7.49% | 1.92% | -12.82% | 20.67% | -15.50% | 1.12% | Upgrade
|
| EBITDA | 1.54 | 1.6 | 1.29 | 1.64 | 0.06 | 0.68 | Upgrade
|
| EBITDA Margin | 20.21% | 21.38% | 17.56% | 22.50% | 1.21% | 13.45% | Upgrade
|
| D&A For EBITDA | 0.14 | 0.18 | 0.24 | 0.22 | 0.17 | 0.18 | Upgrade
|
| EBIT | 1.4 | 1.42 | 1.05 | 1.42 | -0.11 | 0.5 | Upgrade
|
| EBIT Margin | 18.40% | 18.99% | 14.35% | 19.53% | -2.36% | 9.92% | Upgrade
|
| Effective Tax Rate | 18.52% | 15.51% | 17.79% | 13.46% | 28.10% | 72.46% | Upgrade
|
Updated Feb 19, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.