Mobile Streams Plc (AIM:MOS)
0.6150
-0.0100 (-1.60%)
At close: Mar 28, 2025
Mobile Streams Balance Sheet
Financials in millions GBP. Fiscal year is July - June.
Millions GBP. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2015 - 2019 |
| Cash & Equivalents | 1.34 | 0.24 | 0.91 | 1.68 | 1.72 | 1.34 | Upgrade
|
| Cash & Short-Term Investments | 1.34 | 0.24 | 0.91 | 1.68 | 1.72 | 1.34 | Upgrade
|
| Cash Growth | 298.52% | -74.26% | -45.49% | -2.33% | 27.98% | 1065.22% | Upgrade
|
| Accounts Receivable | 0.75 | 0.17 | 0.05 | 0.1 | 0.06 | 0.03 | Upgrade
|
| Other Receivables | - | 0.24 | 0.1 | 0.07 | 0.27 | 0.19 | Upgrade
|
| Receivables | 0.75 | 0.41 | 0.15 | 0.16 | 0.33 | 0.22 | Upgrade
|
| Total Current Assets | 2.07 | 0.65 | 1.06 | 1.84 | 2.04 | 1.56 | Upgrade
|
| Long-Term Investments | 0.55 | 0.27 | - | 0.17 | - | - | Upgrade
|
| Goodwill | - | - | - | 0.36 | 0.36 | - | Upgrade
|
| Other Intangible Assets | 0.53 | 0.43 | - | 0.33 | 0.57 | - | Upgrade
|
| Other Long-Term Assets | 0.02 | -0 | - | - | - | - | Upgrade
|
| Total Assets | 3.17 | 1.35 | 1.06 | 2.69 | 3.22 | 1.56 | Upgrade
|
| Accounts Payable | 0.53 | 0.26 | 0.25 | 0.11 | 0.13 | 0.32 | Upgrade
|
| Accrued Expenses | - | 0.19 | 0.14 | 0.05 | 0.09 | 0.19 | Upgrade
|
| Short-Term Debt | - | - | - | - | 0.05 | - | Upgrade
|
| Current Portion of Long-Term Debt | 0.03 | 0.04 | 0.04 | 0.01 | - | - | Upgrade
|
| Other Current Liabilities | - | 0.06 | 0.1 | 0.28 | 0.13 | 0.06 | Upgrade
|
| Total Current Liabilities | 0.57 | 0.54 | 0.53 | 0.45 | 0.4 | 0.57 | Upgrade
|
| Long-Term Debt | - | - | - | 0.04 | - | - | Upgrade
|
| Total Liabilities | 0.56 | 0.54 | 0.53 | 0.49 | 0.4 | 0.57 | Upgrade
|
| Common Stock | 1.21 | 0.97 | 0.77 | 0.66 | 0.57 | 0.38 | Upgrade
|
| Additional Paid-In Capital | 24.27 | 22.15 | 21.33 | 19.33 | 16.77 | 14.13 | Upgrade
|
| Retained Earnings | -20.34 | -19.5 | -18.54 | -14.75 | -11.47 | -10.46 | Upgrade
|
| Comprehensive Income & Other | -2.54 | -2.81 | -3.03 | -3.04 | -3.05 | -3.05 | Upgrade
|
| Total Common Equity | 2.61 | 0.82 | 0.53 | 2.2 | 2.82 | 1 | Upgrade
|
| Minority Interest | - | - | - | - | 0 | - | Upgrade
|
| Shareholders' Equity | 2.61 | 0.82 | 0.53 | 2.2 | 2.82 | 1 | Upgrade
|
| Total Liabilities & Equity | 3.17 | 1.35 | 1.06 | 2.69 | 3.22 | 1.56 | Upgrade
|
| Total Debt | 0.03 | 0.04 | 0.04 | 0.05 | 0.05 | - | Upgrade
|
| Net Cash (Debt) | 1.31 | 0.2 | 0.87 | 1.63 | 1.67 | 1.34 | Upgrade
|
| Net Cash Growth | 341.08% | -77.18% | -46.44% | -2.22% | 24.25% | 1065.22% | Upgrade
|
| Net Cash Per Share | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Upgrade
|
| Filing Date Shares Outstanding | 8,825 | 6,424 | 4,370 | 3,286 | 2,355 | 1,149 | Upgrade
|
| Total Common Shares Outstanding | 8,825 | 6,424 | 4,370 | 3,286 | 2,355 | 1,149 | Upgrade
|
| Working Capital | 1.51 | 0.11 | 0.53 | 1.39 | 1.64 | 1 | Upgrade
|
| Book Value Per Share | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Upgrade
|
| Tangible Book Value | 2.08 | 0.38 | 0.53 | 1.52 | 1.89 | 1 | Upgrade
|
| Tangible Book Value Per Share | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.