Nichols plc (AIM:NICL)
London
· Delayed Price · Currency is GBP · Price in GBX 1,205.00
+15.00 (1.26%)
Aug 15, 2025, 5:38 PM GMT+1
Nichols Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 174.32 | 172.81 | 170.74 | 164.93 | 144.33 | 118.66 | Upgrade
|
| Revenue Growth (YoY) | 3.04% | 1.21% | 3.53% | 14.27% | 21.63% | -19.27% | Upgrade
|
| Cost of Revenue | 94.62 | 93.86 | 98.57 | 93.91 | 79.15 | 69.02 | Upgrade
|
| Gross Profit | 79.7 | 78.95 | 72.18 | 71.02 | 65.18 | 49.64 | Upgrade
|
| Selling, General & Admin | 50.63 | 49.91 | 46.79 | 46.31 | 43.24 | 39.06 | Upgrade
|
| Operating Expenses | 50.63 | 49.91 | 46.79 | 46.31 | 43.24 | 39.06 | Upgrade
|
| Operating Income | 29.07 | 29.04 | 25.39 | 24.71 | 21.93 | 10.57 | Upgrade
|
| Interest Expense | -0.12 | -0.12 | -0.12 | -0.13 | -0.16 | -0.19 | Upgrade
|
| Interest & Investment Income | 2.06 | 2.48 | 1.9 | 0.41 | 0.05 | 0.15 | Upgrade
|
| EBT Excluding Unusual Items | 31.01 | 31.4 | 27.17 | 24.98 | 21.82 | 10.53 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | - | -0.98 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -36.24 | -2.5 | Upgrade
|
| Asset Writedown | - | - | - | -8.71 | - | -1.32 | Upgrade
|
| Other Unusual Items | -7.37 | -7.37 | -2.91 | -2.43 | -3.23 | 0.81 | Upgrade
|
| Pretax Income | 23.64 | 24.03 | 24.26 | 13.84 | -17.66 | 6.54 | Upgrade
|
| Income Tax Expense | 6.16 | 6.2 | 5.9 | 2.2 | 4.51 | 1.69 | Upgrade
|
| Net Income | 17.49 | 17.84 | 18.36 | 11.64 | -22.17 | 4.85 | Upgrade
|
| Net Income to Common | 17.49 | 17.84 | 18.36 | 11.64 | -22.17 | 4.85 | Upgrade
|
| Net Income Growth | -6.65% | -2.85% | 57.82% | - | - | -81.91% | Upgrade
|
| Shares Outstanding (Basic) | 37 | 37 | 36 | 37 | 37 | 37 | Upgrade
|
| Shares Outstanding (Diluted) | 37 | 37 | 36 | 37 | 37 | 37 | Upgrade
|
| Shares Change (YoY) | 0.11% | 0.14% | -0.19% | -0.97% | -0.11% | 0.22% | Upgrade
|
| EPS (Basic) | 0.48 | 0.49 | 0.50 | 0.32 | -0.60 | 0.13 | Upgrade
|
| EPS (Diluted) | 0.48 | 0.49 | 0.50 | 0.32 | -0.60 | 0.13 | Upgrade
|
| EPS Growth | -6.76% | -3.00% | 58.14% | - | - | -81.96% | Upgrade
|
| Free Cash Flow | 21.73 | 16.05 | 19.53 | 15.09 | 18.66 | 18.81 | Upgrade
|
| Free Cash Flow Per Share | 0.59 | 0.44 | 0.54 | 0.41 | 0.51 | 0.51 | Upgrade
|
| Dividend Per Share | 0.321 | 0.320 | 0.282 | 0.277 | 0.231 | 0.368 | Upgrade
|
| Dividend Growth | 5.25% | 13.48% | 1.80% | 19.91% | -37.23% | 196.77% | Upgrade
|
| Gross Margin | 45.72% | 45.69% | 42.27% | 43.06% | 45.16% | 41.83% | Upgrade
|
| Operating Margin | 16.68% | 16.80% | 14.87% | 14.98% | 15.20% | 8.91% | Upgrade
|
| Profit Margin | 10.03% | 10.32% | 10.75% | 7.05% | -15.36% | 4.09% | Upgrade
|
| Free Cash Flow Margin | 12.46% | 9.29% | 11.44% | 9.15% | 12.93% | 15.85% | Upgrade
|
| EBITDA | 29.97 | 30.2 | 26.83 | 28.27 | 25.83 | 14.38 | Upgrade
|
| EBITDA Margin | 17.19% | 17.47% | 15.72% | 17.14% | 17.90% | 12.12% | Upgrade
|
| D&A For EBITDA | 0.89 | 1.16 | 1.45 | 3.56 | 3.9 | 3.81 | Upgrade
|
| EBIT | 29.07 | 29.04 | 25.39 | 24.71 | 21.93 | 10.57 | Upgrade
|
| EBIT Margin | 16.68% | 16.80% | 14.87% | 14.98% | 15.20% | 8.91% | Upgrade
|
| Effective Tax Rate | 26.04% | 25.78% | 24.30% | 15.91% | - | 25.78% | Upgrade
|
Updated Mar 11, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.