Public Policy Holding Company, Inc. (AIM:PPHC)
London
· Delayed Price · Currency is GBP · Price in GBX 1,140.00
+5.00 (0.44%)
At close: Dec 5, 2025
AIM:PPHC Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2018 - 2019 |
| Revenue | 175.7 | 149.56 | 134.99 | 108.81 | 99.34 | 77.48 | Upgrade
|
| Revenue Growth (YoY) | 21.02% | 10.80% | 24.05% | 9.54% | 28.20% | 39.51% | Upgrade
|
| Cost of Revenue | 113.38 | 92.2 | 83.96 | 64.1 | 81.59 | 66.68 | Upgrade
|
| Gross Profit | 62.32 | 57.36 | 51.03 | 44.71 | 17.75 | 10.81 | Upgrade
|
| Selling, General & Admin | 26.03 | 21.24 | 15.96 | 13.54 | 11.83 | 9.94 | Upgrade
|
| Operating Expenses | 70.59 | 64.52 | 55.18 | 49.59 | 41.46 | 11.94 | Upgrade
|
| Operating Income | -8.27 | -7.15 | -4.16 | -4.88 | -23.71 | -1.13 | Upgrade
|
| Interest Expense | -3.03 | -1.9 | -0.96 | -0.02 | -0.05 | -0.05 | Upgrade
|
| Interest & Investment Income | 0.13 | 0.18 | 0.02 | 0.01 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -9.12 | -9.09 | -4.77 | -2.33 | - | - | Upgrade
|
| EBT Excluding Unusual Items | -20.3 | -17.97 | -9.87 | -7.21 | -23.76 | -1.17 | Upgrade
|
| Other Unusual Items | -5.09 | 0.55 | 3.12 | - | - | - | Upgrade
|
| Pretax Income | -24.14 | -17.41 | -6.74 | -7.21 | -23.76 | -1.17 | Upgrade
|
| Income Tax Expense | 6.31 | 6.54 | 7.5 | 7.8 | 0.49 | - | Upgrade
|
| Net Income | -30.45 | -23.96 | -14.24 | -15.01 | -24.26 | -1.17 | Upgrade
|
| Net Income to Common | -25.08 | -23.96 | -14.24 | -15.01 | -24.26 | -1.17 | Upgrade
|
| Shares Outstanding (Basic) | 25 | 22 | 22 | 22 | 20 | - | Upgrade
|
| Shares Outstanding (Diluted) | 25 | 22 | 22 | 22 | 20 | - | Upgrade
|
| Shares Change (YoY) | 66.18% | 2.97% | 0.43% | 7.77% | - | - | Upgrade
|
| EPS (Basic) | -0.99 | -1.07 | -0.66 | -0.69 | -1.21 | - | Upgrade
|
| EPS (Diluted) | -0.99 | -1.07 | -0.66 | -0.69 | -1.21 | - | Upgrade
|
| Free Cash Flow | 18.29 | 16.35 | 10 | 20.68 | 4.6 | 5.81 | Upgrade
|
| Free Cash Flow Per Share | 0.72 | 0.73 | 0.46 | 0.96 | 0.23 | - | Upgrade
|
| Dividend Per Share | 0.585 | 0.470 | 0.715 | 0.700 | 0.033 | - | Upgrade
|
| Dividend Growth | 141.24% | -34.27% | 2.14% | 2053.85% | - | - | Upgrade
|
| Gross Margin | 35.47% | 38.35% | 37.80% | 41.09% | 17.87% | 13.95% | Upgrade
|
| Operating Margin | -4.71% | -4.78% | -3.08% | -4.48% | -23.87% | -1.46% | Upgrade
|
| Profit Margin | -14.28% | -16.02% | -10.55% | -13.79% | -24.42% | -1.52% | Upgrade
|
| Free Cash Flow Margin | 10.41% | 10.93% | 7.41% | 19.00% | 4.63% | 7.50% | Upgrade
|
| EBITDA | -3.36 | -2.35 | -0.16 | -2.65 | -21.7 | 0.87 | Upgrade
|
| EBITDA Margin | -1.91% | -1.57% | -0.12% | -2.43% | -21.84% | 1.12% | Upgrade
|
| D&A For EBITDA | 4.91 | 4.81 | 4 | 2.23 | 2.01 | 1.99 | Upgrade
|
| EBIT | -8.27 | -7.15 | -4.16 | -4.88 | -23.71 | -1.13 | Upgrade
|
| EBIT Margin | -4.71% | -4.78% | -3.08% | -4.48% | -23.87% | -1.46% | Upgrade
|
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.