RTC Group plc (AIM:RTC)

RTC Group Balance Sheet

Financials in millions GBP. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	2.48	0.93	1.07	0.47	0.95	2.83
Cash & Short-Term Investments	2.48	0.93	1.07	0.47	0.95	2.83
Cash Growth	159.96%	-12.63%	128.91%	-50.63%	-66.54%	254.26%
Accounts Receivable	15.28	15.82	16.29	14.2	12.38	12.14
Other Receivables	-	0.05	0.04	0.04	0.06	0.1
Receivables	15.28	15.87	16.33	14.25	12.44	12.24
Inventory	0.01	0.01	0.01	0.02	0.02	0.01
Prepaid Expenses	-	1.6	1.09	1.14	1.04	1.16
Total Current Assets	17.77	18.41	18.51	15.87	14.45	16.24
Property, Plant & Equipment	2.78	3.02	3.52	4.04	4.33	4.64
Goodwill	0.13	0.13	0.13	0.13	0.13	0.13
Other Intangible Assets	0.07	0.09	-	0.03	0.07	0.15
Long-Term Deferred Tax Assets	-	0	0.01	0.21	0.04	0.15
Total Assets	20.75	21.66	22.17	20.28	19.03	21.31
Accounts Payable	10.04	1.45	1.99	1.64	1.27	2.07
Accrued Expenses	-	7.18	7.25	4.81	3.83	6.48
Short-Term Debt	-	-	-	3.13	2.83	0.97
Current Portion of Leases	0.29	0.29	0.3	0.3	0.29	0.28
Current Income Taxes Payable	0.96	0.61	0.52	-	-	0.22
Current Unearned Revenue	-	0.05	0.15	0.15	0.12	0.09
Other Current Liabilities	-	1.86	1.53	1.28	1.21	1.07
Total Current Liabilities	11.3	11.44	11.74	11.31	9.55	11.17
Long-Term Leases	1.93	2.08	2.34	2.58	2.8	2.94
Long-Term Deferred Tax Liabilities	0.11	0.13	0.16	0.19	0.13	0.12
Total Liabilities	13.33	13.65	14.23	14.08	12.48	14.23
Common Stock	0.13	0.14	0.15	0.15	0.15	0.15
Additional Paid-In Capital	0.12	0.12	0.12	0.12	0.12	0.12
Retained Earnings	7.1	7.69	7.6	5.99	6.32	6.28
Treasury Stock	-	-	-	-0.24	-0.24	-0.24
Comprehensive Income & Other	0.07	0.06	0.07	0.17	0.2	0.77
Shareholders' Equity	7.42	8.01	7.93	6.2	6.55	7.08
Total Liabilities & Equity	20.75	21.66	22.17	20.28	19.03	21.31
Total Debt	2.22	2.37	2.64	6.01	5.92	4.19
Net Cash (Debt)	0.26	-1.44	-1.57	-5.54	-4.98	-1.36
Net Cash Per Share	0.02	-0.10	-0.11	-0.39	-0.30	-0.08
Filing Date Shares Outstanding	13.4	13.61	14.65	14.31	14.31	14.31
Total Common Shares Outstanding	13.4	13.61	14.65	14.31	14.31	14.31
Working Capital	6.47	6.97	6.77	4.56	4.9	5.07
Book Value Per Share	0.55	0.59	0.54	0.43	0.46	0.49
Tangible Book Value	7.21	7.78	7.8	6.04	6.34	6.8
Tangible Book Value Per Share	0.54	0.57	0.53	0.42	0.44	0.47
Machinery	-	2.23	2.12	2.79	2.39	2.17
Construction In Progress	-	0.08	0.18	0.05	0.06	0.06
Leasehold Improvements	-	1.56	1.56	1.56	1.56	1.56

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.