Scancell Holdings plc (AIM:SCLP)

Scancell Holdings Income Statement

Financials in millions GBP. Fiscal year is May - April.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Oct 31, 2024	Apr 30, 2024	Apr 30, 2023	Apr 30, 2022	Apr 30, 2021	Apr 30, 2020
Revenue	-	-	5.27	-	-	-
Cost of Revenue	-	-	0.53	-	-	-
Gross Profit	-	-	4.75	-	-	-
Selling, General & Admin	5.47	5.4	5.02	4.79	3.35	2.12
Research & Development	15.22	12.87	11.65	9.48	6.41	4.67
Operating Expenses	20.69	18.27	16.67	14.26	9.75	6.78
Operating Income	-20.69	-18.27	-11.92	-14.26	-9.75	-6.78
Interest Expense	-1.39	-1.09	-1.22	-1.78	-1.65	-
Interest & Investment Income	0.35	0.36	0.28	0	0	0.01
Other Non Operating Income (Expenses)	0.55	9.88	-1.45	16.04	-6.32	-
EBT Excluding Unusual Items	-21.18	-9.12	-14.3	0.01	-17.72	-6.77
Other Unusual Items	1.82	-	-	-6.28	0.92	-
Pretax Income	-19.37	-9.12	-14.3	-6.27	-16.81	-6.77
Income Tax Expense	-3.55	-3.26	-2.37	-1.7	-1.33	-1.26
Net Income	-15.81	-5.86	-11.94	-4.57	-15.48	-5.51
Net Income to Common	-15.81	-5.86	-11.94	-4.57	-15.48	-5.51
Shares Outstanding (Basic)	918	862	816	815	679	456
Shares Outstanding (Diluted)	918	1,030	816	815	679	456
Shares Change (YoY)	12.19%	26.19%	0.10%	20.13%	48.75%	17.90%
EPS (Basic)	-0.02	-0.01	-0.01	-0.01	-0.02	-0.01
EPS (Diluted)	-0.02	-0.01	-0.01	-0.01	-0.02	-0.01
Free Cash Flow	-13.98	-15.84	-8.34	-11.46	-8.55	-4.8
Free Cash Flow Per Share	-0.01	-0.01	-0.01	-0.01	-0.01	-0.01
Gross Margin	-	-	90.04%	-	-	-
Operating Margin	-	-	-226.14%	-	-	-
Profit Margin	-	-	-226.45%	-	-	-
Free Cash Flow Margin	-	-	-158.28%	-	-	-
EBITDA	-20.12	-17.71	-11.38	-13.88	-9.64	-6.76
EBITDA Margin	-	-	-215.97%	-	-	-
D&A For EBITDA	0.57	0.56	0.54	0.38	0.12	0.02
EBIT	-20.69	-18.27	-11.92	-14.26	-9.75	-6.78
EBIT Margin	-	-	-226.14%	-	-	-

Updated Jan 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.