Scancell Holdings Income Statement

Financials in millions GBP. Fiscal year is May - April.

Millions GBP. Fiscal year is May - Apr.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Apr '24 Apr 30, 2024	Apr '23 Apr 30, 2023	Apr '22 Apr 30, 2022	Apr '21 Apr 30, 2021	Apr '20 Apr 30, 2020	2015 - 2019
Revenue	-	5.27	-	-	-	Upgrade
Cost of Revenue	-	0.53	-	-	-	Upgrade
Gross Profit	-	4.75	-	-	-	Upgrade
Selling, General & Admin	5.4	5.02	4.79	3.35	2.12	Upgrade
Research & Development	12.87	11.65	9.48	6.41	4.67	Upgrade
Operating Expenses	18.27	16.67	14.26	9.75	6.78	Upgrade
Operating Income	-18.27	-11.92	-14.26	-9.75	-6.78	Upgrade
Interest Expense	-1.09	-1.22	-1.78	-1.65	-	Upgrade
Interest & Investment Income	0.36	0.28	0	0	0.01	Upgrade
Other Non Operating Income (Expenses)	9.88	-1.45	16.04	-6.32	-	Upgrade
EBT Excluding Unusual Items	-9.12	-14.3	0.01	-17.72	-6.77	Upgrade
Other Unusual Items	-	-	-6.28	0.92	-	Upgrade
Pretax Income	-9.12	-14.3	-6.27	-16.81	-6.77	Upgrade
Income Tax Expense	-3.26	-2.37	-1.7	-1.33	-1.26	Upgrade
Net Income	-5.86	-11.94	-4.57	-15.48	-5.51	Upgrade
Net Income to Common	-5.86	-11.94	-4.57	-15.48	-5.51	Upgrade
Shares Outstanding (Basic)	862	816	815	679	456	Upgrade
Shares Outstanding (Diluted)	1,030	816	815	679	456	Upgrade
Shares Change (YoY)	26.19%	0.10%	20.13%	48.75%	17.90%	Upgrade
EPS (Basic)	-0.01	-0.01	-0.01	-0.02	-0.01	Upgrade
EPS (Diluted)	-0.01	-0.01	-0.01	-0.02	-0.01	Upgrade
Free Cash Flow	-15.84	-8.34	-11.46	-8.55	-4.8	Upgrade
Free Cash Flow Per Share	-0.01	-0.01	-0.01	-0.01	-0.01	Upgrade
Gross Margin	-	90.04%	-	-	-	Upgrade
Operating Margin	-	-226.14%	-	-	-	Upgrade
Profit Margin	-	-226.45%	-	-	-	Upgrade
Free Cash Flow Margin	-	-158.28%	-	-	-	Upgrade
EBITDA	-17.71	-11.38	-13.88	-9.64	-6.76	Upgrade
EBITDA Margin	-	-215.97%	-	-	-	Upgrade
D&A For EBITDA	0.56	0.54	0.38	0.12	0.02	Upgrade
EBIT	-18.27	-11.92	-14.26	-9.75	-6.78	Upgrade
EBIT Margin	-	-226.14%	-	-	-	Upgrade

Updated Jan 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.