SDI Group plc (AIM:SDI)
London
· Delayed Price · Currency is GBP · Price in GBX 87.40
-0.10 (-0.11%)
Aug 15, 2025, 4:35 PM GMT+1
SDI Group Income Statement
Financials in millions GBP. Fiscal year is May - April.
Millions GBP. Fiscal year is May - Apr.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Apr '25 Apr 30, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 | Apr '21 Apr 30, 2021 | 2016 - 2020 |
| Revenue | 66.18 | 65.85 | 67.58 | 49.66 | 35.08 | Upgrade
|
| Revenue Growth (YoY) | 0.50% | -2.56% | 36.09% | 41.57% | 43.18% | Upgrade
|
| Cost of Revenue | - | 24.3 | 24.81 | 18 | 12.21 | Upgrade
|
| Gross Profit | 66.18 | 41.55 | 42.77 | 31.66 | 22.87 | Upgrade
|
| Selling, General & Admin | - | 34.36 | 32.55 | 19.95 | 15.5 | Upgrade
|
| Other Operating Expenses | 59.25 | -0.1 | -0.11 | -0.06 | -0.02 | Upgrade
|
| Operating Expenses | 59.25 | 34.26 | 32.44 | 21.01 | 16.63 | Upgrade
|
| Operating Income | 6.93 | 7.29 | 10.33 | 10.65 | 6.24 | Upgrade
|
| Interest Expense | - | -1.63 | -0.97 | -0.3 | -0.29 | Upgrade
|
| Other Non Operating Income (Expenses) | -1.47 | - | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | 5.46 | 5.66 | 9.36 | 10.35 | 5.96 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | -0.47 | -0.31 | Upgrade
|
| Asset Writedown | - | - | -3.52 | - | - | Upgrade
|
| Pretax Income | 5.46 | 5.66 | 5.84 | 9.88 | 5.64 | Upgrade
|
| Income Tax Expense | 1.42 | 1.41 | 1.94 | 2.34 | 0.94 | Upgrade
|
| Earnings From Continuing Operations | 4.04 | 4.25 | 3.9 | 7.54 | 4.71 | Upgrade
|
| Minority Interest in Earnings | - | -0.02 | -0.03 | - | - | Upgrade
|
| Net Income | 4.04 | 4.23 | 3.87 | 7.54 | 4.71 | Upgrade
|
| Net Income to Common | 4.04 | 4.23 | 3.87 | 7.54 | 4.71 | Upgrade
|
| Net Income Growth | -4.56% | 9.30% | -48.68% | 60.22% | 81.71% | Upgrade
|
| Shares Outstanding (Basic) | 106 | 104 | 103 | 100 | 98 | Upgrade
|
| Shares Outstanding (Diluted) | 106 | 105 | 105 | 104 | 103 | Upgrade
|
| Shares Change (YoY) | 0.69% | 0.43% | 0.52% | 1.42% | 1.57% | Upgrade
|
| EPS (Basic) | 0.04 | 0.04 | 0.04 | 0.08 | 0.05 | Upgrade
|
| EPS (Diluted) | 0.04 | 0.04 | 0.04 | 0.07 | 0.05 | Upgrade
|
| EPS Growth | -5.22% | 8.83% | -48.91% | 57.86% | 78.91% | Upgrade
|
| Free Cash Flow | 7.61 | 4.87 | 6.66 | 11.68 | 9.59 | Upgrade
|
| Free Cash Flow Per Share | 0.07 | 0.05 | 0.06 | 0.11 | 0.09 | Upgrade
|
| Gross Margin | 100.00% | 63.10% | 63.29% | 63.75% | 65.20% | Upgrade
|
| Operating Margin | 10.47% | 11.07% | 15.29% | 21.44% | 17.80% | Upgrade
|
| Profit Margin | 6.10% | 6.43% | 5.73% | 15.19% | 13.42% | Upgrade
|
| Free Cash Flow Margin | 11.49% | 7.39% | 9.85% | 23.52% | 27.34% | Upgrade
|
| EBITDA | 9.61 | 9.97 | 13.18 | 12.87 | 8.28 | Upgrade
|
| EBITDA Margin | 14.52% | 15.14% | 19.50% | 25.92% | 23.59% | Upgrade
|
| D&A For EBITDA | 2.68 | 2.68 | 2.85 | 2.22 | 2.03 | Upgrade
|
| EBIT | 6.93 | 7.29 | 10.33 | 10.65 | 6.24 | Upgrade
|
| EBIT Margin | 10.47% | 11.07% | 15.29% | 21.44% | 17.80% | Upgrade
|
| Effective Tax Rate | 26.07% | 24.88% | 33.19% | 23.69% | 16.58% | Upgrade
|
Updated Dec 5, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.