Supreme Plc (AIM:SUP)
London
· Delayed Price · Currency is GBP · Price in GBX 151.00
-0.50 (-0.33%)
At close: Dec 5, 2025
Supreme Income Statement
Financials in millions GBP. Fiscal year is April - March.
Millions GBP. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2017 - 2020 |
| Revenue | 250.65 | 231.08 | 221.25 | 155.61 | 130.79 | 122.25 | Upgrade
|
| Revenue Growth (YoY) | 9.37% | 4.44% | 42.18% | 18.98% | 6.98% | 32.41% | Upgrade
|
| Cost of Revenue | 172.66 | 157.4 | 157.72 | 114.76 | 92.27 | 89.21 | Upgrade
|
| Gross Profit | 77.99 | 73.68 | 63.53 | 40.85 | 38.52 | 33.04 | Upgrade
|
| Selling, General & Admin | 49.13 | 44.21 | 31.52 | 28.19 | 21.5 | 19.42 | Upgrade
|
| Other Operating Expenses | -0.1 | -0.1 | - | - | - | - | Upgrade
|
| Operating Expenses | 49.03 | 44.12 | 31.52 | 28.19 | 21.5 | 19.42 | Upgrade
|
| Operating Income | 28.96 | 29.56 | 32.02 | 12.66 | 17.02 | 13.63 | Upgrade
|
| Interest Expense | -1.31 | -1.33 | -1.54 | -1.04 | -0.69 | -0.67 | Upgrade
|
| Interest & Investment Income | 0.05 | 0.16 | 0.15 | 0.03 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -0.43 | -0.43 | -0.51 | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | 27.27 | 27.97 | 30.12 | 11.65 | 16.33 | 12.96 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 2.79 | - | - | Upgrade
|
| Other Unusual Items | 2.94 | 2.94 | - | - | - | - | Upgrade
|
| Pretax Income | 30.21 | 30.91 | 30.12 | 14.44 | 16.33 | 12.96 | Upgrade
|
| Income Tax Expense | 8.17 | 7.4 | 7.69 | 2.47 | 2.58 | 3.12 | Upgrade
|
| Earnings From Continuing Operations | 22.04 | 23.51 | 22.43 | 11.97 | 13.75 | 9.84 | Upgrade
|
| Minority Interest in Earnings | -0.25 | -0.05 | - | - | - | - | Upgrade
|
| Net Income | 21.79 | 23.46 | 22.43 | 11.97 | 13.75 | 9.84 | Upgrade
|
| Net Income to Common | 21.79 | 23.46 | 22.43 | 11.97 | 13.75 | 9.84 | Upgrade
|
| Net Income Growth | -8.58% | 4.61% | 87.38% | -12.94% | 39.73% | -9.70% | Upgrade
|
| Shares Outstanding (Basic) | 117 | 117 | 117 | 117 | 117 | 111 | Upgrade
|
| Shares Outstanding (Diluted) | 121 | 120 | 124 | 123 | 121 | 113 | Upgrade
|
| Shares Change (YoY) | -1.12% | -2.60% | 0.20% | 1.96% | 6.95% | 1.75% | Upgrade
|
| EPS (Basic) | 0.19 | 0.20 | 0.19 | 0.10 | 0.12 | 0.09 | Upgrade
|
| EPS (Diluted) | 0.18 | 0.19 | 0.18 | 0.10 | 0.11 | 0.09 | Upgrade
|
| EPS Growth | -7.32% | 7.73% | 86.60% | -14.91% | 31.04% | -11.22% | Upgrade
|
| Free Cash Flow | 12.93 | 21.94 | 21.75 | 18.02 | 10.48 | 10.61 | Upgrade
|
| Free Cash Flow Per Share | 0.11 | 0.18 | 0.18 | 0.15 | 0.09 | 0.09 | Upgrade
|
| Dividend Per Share | 0.050 | 0.052 | 0.047 | 0.030 | 0.060 | 0.027 | Upgrade
|
| Dividend Growth | - | 10.64% | 56.67% | -50.00% | 122.22% | -73.00% | Upgrade
|
| Gross Margin | 31.12% | 31.89% | 28.72% | 26.25% | 29.45% | 27.03% | Upgrade
|
| Operating Margin | 11.55% | 12.79% | 14.47% | 8.14% | 13.01% | 11.15% | Upgrade
|
| Profit Margin | 8.69% | 10.15% | 10.14% | 7.69% | 10.51% | 8.05% | Upgrade
|
| Free Cash Flow Margin | 5.16% | 9.50% | 9.83% | 11.58% | 8.01% | 8.68% | Upgrade
|
| EBITDA | 38.01 | 36.81 | 35.72 | 14.8 | 19.11 | 15.83 | Upgrade
|
| EBITDA Margin | 15.17% | 15.93% | 16.14% | 9.51% | 14.61% | 12.95% | Upgrade
|
| D&A For EBITDA | 9.05 | 7.24 | 3.7 | 2.14 | 2.09 | 2.2 | Upgrade
|
| EBIT | 28.96 | 29.56 | 32.02 | 12.66 | 17.02 | 13.63 | Upgrade
|
| EBIT Margin | 11.55% | 12.79% | 14.47% | 8.14% | 13.01% | 11.15% | Upgrade
|
| Effective Tax Rate | 27.05% | 23.94% | 25.54% | 17.10% | 15.80% | 24.06% | Upgrade
|
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.