Tialis Essential IT PLC (AIM:TIA)
London
· Delayed Price · Currency is GBP · Price in GBX 65.00
0.00 (0.00%)
At close: Dec 5, 2025
Tialis Essential IT Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 18.95 | 20.84 | 22.41 | 14.46 | 14.46 | 11.53 | Upgrade
|
| Revenue Growth (YoY) | -12.11% | -7.00% | 54.96% | 0.05% | 25.41% | -59.07% | Upgrade
|
| Cost of Revenue | 13.36 | 14.83 | 15.76 | 9.41 | 8.19 | 6.97 | Upgrade
|
| Gross Profit | 5.59 | 6.01 | 6.65 | 5.06 | 6.27 | 4.55 | Upgrade
|
| Selling, General & Admin | 8.48 | 8.91 | 7.87 | 4.01 | 5.15 | 5.89 | Upgrade
|
| Other Operating Expenses | - | - | - | - | -0.04 | -0.29 | Upgrade
|
| Operating Expenses | 8.48 | 8.91 | 7.87 | 4.01 | 4.97 | 5.6 | Upgrade
|
| Operating Income | -2.89 | -2.9 | -1.22 | 1.04 | 1.3 | -1.05 | Upgrade
|
| Interest Expense | -0.4 | -0.47 | -0.66 | -2.33 | -2.45 | -1.78 | Upgrade
|
| Interest & Investment Income | 0.03 | 0.03 | 0.02 | 0.01 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 0.01 | -0.15 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | 0.08 | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | -3.26 | -3.34 | -1.76 | -1.43 | -1.15 | -2.83 | Upgrade
|
| Asset Writedown | - | - | - | - | -1.83 | - | Upgrade
|
| Pretax Income | -3.26 | -3.34 | -1.76 | -1.43 | -2.99 | -2.83 | Upgrade
|
| Income Tax Expense | -0.12 | -0.14 | -0.23 | -0.84 | -1.2 | -0.73 | Upgrade
|
| Earnings From Continuing Operations | -3.14 | -3.19 | -1.54 | -0.59 | -1.78 | -2.1 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | -0.19 | -16.37 | Upgrade
|
| Net Income | -3.15 | -3.19 | -1.54 | -0.59 | -1.98 | -18.48 | Upgrade
|
| Net Income to Common | -3.15 | -3.19 | -1.54 | -0.59 | -1.98 | -18.48 | Upgrade
|
| Shares Outstanding (Basic) | 24 | 24 | 24 | 4 | 5 | 4 | Upgrade
|
| Shares Outstanding (Diluted) | 24 | 24 | 24 | 4 | 5 | 4 | Upgrade
|
| Shares Change (YoY) | -27.38% | 1.38% | 472.73% | -9.24% | 15.07% | - | Upgrade
|
| EPS (Basic) | -0.13 | -0.13 | -0.06 | -0.14 | -0.43 | -4.61 | Upgrade
|
| EPS (Diluted) | -0.13 | -0.13 | -0.06 | -0.14 | -0.43 | -4.61 | Upgrade
|
| Free Cash Flow | 0.75 | 1.86 | 0.58 | 1.27 | 0.56 | 2.03 | Upgrade
|
| Free Cash Flow Per Share | 0.03 | 0.08 | 0.02 | 0.30 | 0.12 | 0.51 | Upgrade
|
| Gross Margin | 29.49% | 28.85% | 29.67% | 34.95% | 43.38% | 39.50% | Upgrade
|
| Operating Margin | -15.24% | -13.91% | -5.43% | 7.22% | 8.99% | -9.11% | Upgrade
|
| Profit Margin | -16.62% | -15.32% | -6.85% | -4.06% | -13.67% | -160.29% | Upgrade
|
| Free Cash Flow Margin | 3.97% | 8.93% | 2.60% | 8.76% | 3.87% | 17.63% | Upgrade
|
| EBITDA | -0.99 | -0.56 | 1.06 | 2.42 | 2.79 | 4.77 | Upgrade
|
| EBITDA Margin | -5.24% | -2.71% | 4.71% | 16.74% | 19.29% | 41.41% | Upgrade
|
| D&A For EBITDA | 1.89 | 2.34 | 2.27 | 1.38 | 1.49 | 5.82 | Upgrade
|
| EBIT | -2.89 | -2.9 | -1.22 | 1.04 | 1.3 | -1.05 | Upgrade
|
| EBIT Margin | -15.24% | -13.91% | -5.43% | 7.22% | 8.99% | -9.11% | Upgrade
|
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.