Tissue Regenix Group plc (AIM:TRX)
London
· Delayed Price · Currency is GBP · Price in GBX 29.50
+0.45 (1.53%)
Jun 27, 2025, 4:35 PM GMT+1
Tissue Regenix Group Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 28.65 | 29.49 | 24.48 | 19.75 | 16.47 | Upgrade
|
| Revenue Growth (YoY) | -2.87% | 20.50% | 23.95% | 19.87% | -4.57% | Upgrade
|
| Cost of Revenue | 15.03 | 15.45 | 13.22 | 11.27 | 8.9 | Upgrade
|
| Gross Profit | 13.62 | 14.04 | 11.26 | 8.48 | 7.57 | Upgrade
|
| Selling, General & Admin | 13.15 | 14.43 | 13.27 | 12.5 | 12.93 | Upgrade
|
| Other Operating Expenses | - | - | - | - | -1.06 | Upgrade
|
| Operating Expenses | 13.27 | 14.43 | 13.27 | 12.5 | 11.87 | Upgrade
|
| Operating Income | 0.35 | -0.39 | -2.01 | -4.02 | -4.3 | Upgrade
|
| Interest Expense | -0.92 | -1.05 | -0.83 | -0.77 | -0.57 | Upgrade
|
| Interest & Investment Income | - | 0.03 | 0.01 | 0 | 0 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.01 | -0.25 | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | -0.56 | -1.67 | -2.83 | -4.79 | -4.87 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | -0.45 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -7.87 | Upgrade
|
| Other Unusual Items | - | - | - | -0.36 | 0.04 | Upgrade
|
| Pretax Income | -0.56 | -1.67 | -2.83 | -5.14 | -13.15 | Upgrade
|
| Income Tax Expense | 0.29 | -0.01 | -0.23 | -0.16 | -0.68 | Upgrade
|
| Earnings From Continuing Operations | -0.85 | -1.66 | -2.6 | -4.99 | -12.47 | Upgrade
|
| Earnings From Discontinued Operations | 0.17 | - | - | - | - | Upgrade
|
| Net Income to Company | -0.68 | -1.66 | -2.6 | -4.99 | -12.47 | Upgrade
|
| Minority Interest in Earnings | -0.03 | -0.06 | -0.1 | 0.19 | -0 | Upgrade
|
| Net Income | -0.71 | -1.71 | -2.7 | -4.79 | -12.47 | Upgrade
|
| Net Income to Common | -0.71 | -1.71 | -2.7 | -4.79 | -12.47 | Upgrade
|
| Shares Outstanding (Basic) | 74 | 70 | 70 | 70 | 44 | Upgrade
|
| Shares Outstanding (Diluted) | 74 | 70 | 70 | 70 | 44 | Upgrade
|
| Shares Change (YoY) | 5.46% | 0.12% | 0.02% | 58.13% | 279.54% | Upgrade
|
| EPS (Basic) | -0.01 | -0.02 | -0.04 | -0.07 | -0.28 | Upgrade
|
| EPS (Diluted) | -0.01 | -0.02 | -0.04 | -0.07 | -0.28 | Upgrade
|
| Free Cash Flow | -4.93 | 0.63 | -1.68 | -4.53 | -7.63 | Upgrade
|
| Free Cash Flow Per Share | -0.07 | 0.01 | -0.02 | -0.06 | -0.17 | Upgrade
|
| Gross Margin | 47.55% | 47.60% | 46.00% | 42.93% | 45.95% | Upgrade
|
| Operating Margin | 1.22% | -1.34% | -8.21% | -20.37% | -26.09% | Upgrade
|
| Profit Margin | -2.49% | -5.81% | -11.01% | -24.27% | -75.67% | Upgrade
|
| Free Cash Flow Margin | -17.22% | 2.13% | -6.84% | -22.92% | -46.31% | Upgrade
|
| EBITDA | 1.29 | 0.45 | -1.04 | -3.04 | -3.32 | Upgrade
|
| EBITDA Margin | 4.50% | 1.53% | -4.25% | -15.37% | -20.17% | Upgrade
|
| D&A For EBITDA | 0.94 | 0.85 | 0.97 | 0.99 | 0.98 | Upgrade
|
| EBIT | 0.35 | -0.39 | -2.01 | -4.02 | -4.3 | Upgrade
|
| EBIT Margin | 1.22% | -1.34% | -8.21% | -20.37% | -26.09% | Upgrade
|
Updated Sep 10, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.