Focusrite plc (AIM:TUNE)
London
· Delayed Price · Currency is GBP · Price in GBX 225.00
0.00 (0.00%)
At close: Dec 5, 2025
Focusrite Cash Flow Statement
Financials in millions GBP. Fiscal year is September - August.
Millions GBP. Fiscal year is Sep - Aug.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 | 2016 - 2020 |
| Net Income | 5.37 | 2.61 | 17.8 | 24.78 | 28.28 | Upgrade
|
| Depreciation & Amortization | 14.51 | 16.71 | 12.29 | 11.4 | 3.58 | Upgrade
|
| Other Amortization | 0.26 | 0.49 | 0.32 | 0.78 | 6.66 | Upgrade
|
| Loss (Gain) From Sale of Assets | 0.04 | 0.09 | 0.21 | -0.7 | 0.5 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | 2.5 | - | - | - | Upgrade
|
| Stock-Based Compensation | 0.57 | 0.16 | -0.25 | 1.31 | 0.97 | Upgrade
|
| Other Operating Activities | 0.56 | -2.54 | 3.55 | -2.19 | -3.22 | Upgrade
|
| Change in Accounts Receivable | -5.41 | -4.91 | -3.6 | -12.32 | 3.53 | Upgrade
|
| Change in Inventory | 7.34 | 6.36 | -6.92 | -27.59 | -1.02 | Upgrade
|
| Change in Accounts Payable | -0.84 | -10.37 | 2.92 | 12.99 | -0.77 | Upgrade
|
| Operating Cash Flow | 22.39 | 11.1 | 26.33 | 8.46 | 38.52 | Upgrade
|
| Operating Cash Flow Growth | 101.76% | -57.86% | 211.14% | -78.03% | 5.17% | Upgrade
|
| Capital Expenditures | -1.71 | -1.54 | -3.2 | -1.05 | -1.13 | Upgrade
|
| Cash Acquisitions | -0.4 | -2.49 | -7.15 | -10.92 | -13.95 | Upgrade
|
| Sale (Purchase) of Intangibles | -12.94 | -12.7 | -11.18 | -10.63 | -5.49 | Upgrade
|
| Investing Cash Flow | -15.06 | -16.73 | -21.54 | -22.6 | -20.56 | Upgrade
|
| Long-Term Debt Issued | - | 9.36 | 15.23 | 13.23 | 7.35 | Upgrade
|
| Long-Term Debt Repaid | -5.96 | -4.17 | -1.43 | -1.17 | -20.39 | Upgrade
|
| Net Debt Issued (Repaid) | -5.96 | 5.18 | 13.8 | 12.06 | -13.04 | Upgrade
|
| Common Dividends Paid | -3.87 | -3.87 | -3.61 | -3.23 | -2.55 | Upgrade
|
| Financing Cash Flow | -9.83 | 1.31 | 10.19 | 8.83 | -15.59 | Upgrade
|
| Foreign Exchange Rate Adjustments | -0.05 | -0.42 | -0.95 | 0.73 | - | Upgrade
|
| Net Cash Flow | -2.56 | -4.75 | 14.03 | -4.58 | 2.36 | Upgrade
|
| Free Cash Flow | 20.67 | 9.56 | 23.13 | 7.42 | 37.39 | Upgrade
|
| Free Cash Flow Growth | 116.34% | -58.68% | 211.78% | -80.16% | 5.33% | Upgrade
|
| Free Cash Flow Margin | 12.24% | 6.03% | 12.96% | 4.04% | 21.50% | Upgrade
|
| Free Cash Flow Per Share | 0.34 | 0.16 | 0.39 | 0.13 | 0.64 | Upgrade
|
| Cash Income Tax Paid | 1.02 | 1.78 | 1.86 | 3.38 | 9.74 | Upgrade
|
| Levered Free Cash Flow | 6.94 | -2.42 | 7.38 | -3.68 | 27.64 | Upgrade
|
| Unlevered Free Cash Flow | 8.71 | -2.57 | 7.4 | -3.71 | 27.56 | Upgrade
|
| Change in Working Capital | 1.09 | -8.91 | -7.59 | -26.92 | 1.74 | Upgrade
|
Updated Aug 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.