Union Jack Oil Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Jun '25 Jun 27, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	10	10	21	31	16	32	Upgrade
Market Cap Growth	-53.16%	-53.16%	-31.14%	93.69%	-50.23%	26.75%	Upgrade
Enterprise Value	8	7	15	24	11	27	Upgrade
Last Close Price	0.10	0.09	0.19	0.27	0.13	0.30	Upgrade
PE Ratio	15.84	15.18	24.50	8.48	-	-	Upgrade
PS Ratio	2.58	2.51	4.16	3.59	8.33	200.66	Upgrade
PB Ratio	0.46	0.45	0.96	1.33	0.78	1.75	Upgrade
P/TBV Ratio	1.07	1.04	1.92	2.20	1.35	2.65	Upgrade
P/FCF Ratio	-	-	17.29	10.33	-	-	Upgrade
P/OCF Ratio	29.40	28.62	10.61	5.26	-	-	Upgrade
EV/Sales Ratio	1.93	1.71	2.92	2.83	5.86	171.41	Upgrade
EV/EBITDA Ratio	13.98	12.35	8.04	4.32	-	-	Upgrade
EV/EBIT Ratio	84.39	74.53	11.90	7.00	-	-	Upgrade
EV/FCF Ratio	-3.57	-	12.13	8.13	-	-	Upgrade
Asset Turnover	0.16	0.16	0.20	0.34	0.08	0.01	Upgrade
Inventory Turnover	96.30	96.30	52.81	69.50	-	-	Upgrade
Quick Ratio	12.79	12.79	17.19	11.75	2.88	3.09	Upgrade
Current Ratio	15.23	15.23	17.32	11.83	3.38	3.11	Upgrade
Return on Equity (ROE)	2.97%	2.97%	3.83%	16.69%	-4.46%	-11.86%	Upgrade
Return on Assets (ROA)	0.23%	0.23%	3.07%	8.46%	-2.63%	-6.24%	Upgrade
Return on Capital (ROIC)	0.26%	0.26%	3.46%	9.95%	-3.15%	-7.06%	Upgrade
Return on Capital Employed (ROCE)	0.40%	0.40%	5.20%	13.40%	-	-	Upgrade
Earnings Yield	6.41%	6.59%	4.08%	11.80%	-5.41%	-5.88%	Upgrade
FCF Yield	-20.99%	-21.56%	5.79%	9.68%	-10.57%	-5.68%	Upgrade
Dividend Yield	5.41%	-	2.83%	-	-	-	Upgrade
Payout Ratio	41.04%	41.04%	37.21%	24.97%	-	-	Upgrade
Buyback Yield / Dilution	0.57%	0.57%	4.91%	-11.21%	-22.85%	-50.27%	Upgrade
Total Shareholder Return	5.97%	0.57%	7.74%	-11.21%	-22.85%	-50.27%	Upgrade

Updated Sep 23, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.