Winking Studios Limited (AIM:WKS)
London
· Delayed Price · Currency is GBP · Price in GBX 14.25
-1.50 (-9.52%)
At close: Aug 15, 2025, 4:30 PM GMT+1
Winking Studios Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| Revenue | 36.06 | 31.9 | 29.28 | 24.5 | 23.69 | 14.49 |
| Revenue Growth (YoY) | 19.02% | 8.94% | 19.52% | 3.41% | 63.54% | - |
| Cost of Revenue | 24.97 | 22.44 | 19.95 | 18.05 | 15.96 | 8.89 |
| Gross Profit | 11.09 | 9.46 | 9.33 | 6.45 | 7.73 | 5.59 |
| Selling, General & Admin | 12.91 | 11.27 | 7.92 | 5.62 | 4.53 | 3.58 |
| Operating Expenses | 12.94 | 11.24 | 8.03 | 5.65 | 4.55 | 3.56 |
| Operating Income | -1.86 | -1.78 | 1.31 | 0.8 | 3.18 | 2.04 |
| Interest Expense | -0.11 | -0.08 | -0.09 | -0.06 | -0.03 | -0.02 |
| Interest & Investment Income | 0.66 | 0.47 | 0.07 | 0.01 | 0.01 | 0.01 |
| Currency Exchange Gain (Loss) | 1.05 | 0.83 | 0.02 | -0.14 | -0.12 | 0.08 |
| Other Non Operating Income (Expenses) | 0.68 | 0.86 | 0.12 | 0.13 | 0.13 | 0.12 |
| EBT Excluding Unusual Items | 0.42 | 0.3 | 1.43 | 0.74 | 3.16 | 2.22 |
| Gain (Loss) on Sale of Investments | 0.05 | 0.05 | - | - | - | - |
| Gain (Loss) on Sale of Assets | -0.18 | 0.01 | -0.01 | -0.11 | -0.16 | -0.06 |
| Other Unusual Items | - | - | - | 0.15 | - | 0.03 |
| Pretax Income | 0.3 | 0.35 | 1.42 | 0.78 | 3 | 2.19 |
| Income Tax Expense | -0.24 | -0.17 | -0.36 | -0.26 | -0.15 | 0.01 |
| Earnings From Continuing Operations | 0.54 | 0.53 | 1.78 | 1.04 | 3.15 | 2.18 |
| Minority Interest in Earnings | - | - | - | - | -0.04 | -0.33 |
| Net Income | 0.54 | 0.53 | 1.78 | 1.04 | 3.11 | 1.85 |
| Net Income to Common | 0.54 | 0.53 | 1.78 | 1.04 | 3.11 | 1.85 |
| Net Income Growth | -61.92% | -70.51% | 71.65% | -66.64% | 67.69% | - |
| Shares Outstanding (Basic) | 419 | 339 | 243 | 221 | 221 | 178 |
| Shares Outstanding (Diluted) | 421 | 340 | 243 | 221 | 221 | 178 |
| Shares Change (YoY) | 59.38% | 39.86% | 10.09% | - | 23.97% | - |
| EPS (Basic) | 0.00 | 0.00 | 0.01 | 0.00 | 0.01 | 0.01 |
| EPS (Diluted) | 0.00 | 0.00 | 0.01 | 0.00 | 0.01 | 0.01 |
| EPS Growth | -76.69% | -79.45% | 55.63% | -66.65% | 35.27% | - |
| Free Cash Flow | -0.08 | 0.24 | 2.84 | 0.38 | 3.21 | 1.39 |
| Free Cash Flow Per Share | - | 0.00 | 0.01 | 0.00 | 0.01 | 0.01 |
| Gross Margin | 30.74% | 29.67% | 31.88% | 26.32% | 32.65% | 38.62% |
| Operating Margin | -5.15% | -5.57% | 4.46% | 3.27% | 13.43% | 14.06% |
| Profit Margin | 1.51% | 1.65% | 6.08% | 4.23% | 13.12% | 12.80% |
| Free Cash Flow Margin | -0.23% | 0.74% | 9.70% | 1.54% | 13.55% | 9.59% |
| EBITDA | -0.83 | -1.12 | 1.92 | 1.22 | 3.44 | 2.2 |
| EBITDA Margin | -2.31% | -3.50% | 6.55% | 4.96% | 14.50% | 15.19% |
| D&A For EBITDA | 1.03 | 0.66 | 0.61 | 0.42 | 0.25 | 0.16 |
| EBIT | -1.86 | -1.78 | 1.31 | 0.8 | 3.18 | 2.04 |
| EBIT Margin | -5.15% | -5.57% | 4.46% | 3.26% | 13.43% | 14.06% |
| Effective Tax Rate | - | - | - | - | - | 0.50% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.