Phoenix Digital Assets Income Statement

Financials in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Selling, General & Admin	2.45	2.57	2.53	1.56	3.2	0.05
Other Operating Expenses	-4.15	-29.97	-25.26	5.53	1.43	-
Operating Expenses	-1.59	-27.32	-22.58	7.09	4.63	0.05
Operating Income	1.59	27.32	22.58	-7.09	-4.63	-0.05
Interest & Investment Income	0.51	0.02	-	0.18	0	0
Other Non Operating Income (Expenses)	0.48	0.48	-	0.22	-0.02	-
EBT Excluding Unusual Items	2.58	27.81	22.58	-6.69	-4.65	-0.05
Gain (Loss) on Sale of Investments	-0.74	-0.69	-2.38	-2.69	1.82	-
Asset Writedown	-	-	-0.06	-	-	-
Pretax Income	1.84	27.12	20.14	-9.37	-2.83	-0.05
Income Tax Expense	2.23	7.45	2.57	-	-	-
Net Income	-0.39	19.67	17.57	-9.37	-2.83	-0.05
Net Income to Common	-0.39	19.67	17.57	-9.37	-2.83	-0.05
Net Income Growth	-	11.96%	-	-	-	-
Shares Outstanding (Basic)	454	715	1,006	1,003	749	105
Shares Outstanding (Diluted)	454	747	1,056	1,003	749	105
Shares Change (YoY)	-56.75%	-29.20%	5.25%	33.92%	615.19%	-
EPS (Basic)	-0.00	0.03	0.02	-0.01	-0.00	-0.00
EPS (Diluted)	-0.00	0.03	0.02	-0.01	-0.00	-0.00
EPS Growth	-	58.43%	-	-	-	-
Free Cash Flow	-2.31	-2.49	-1.76	-1.29	-4.87	-0.17
Free Cash Flow Per Share	-0.01	-0.00	-0.00	-0.00	-0.01	-0.00
EBIT	1.59	27.32	22.58	-7.09	-4.63	-0.05
Effective Tax Rate	121.31%	27.47%	12.77%	-	-	-

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.