Supernova Digital Assets Income Statement

Financials in millions GBP. Fiscal year is November - October.

Millions GBP. Fiscal year is Nov - Oct.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '25 Apr 30, 2025	Oct '24 Oct 31, 2024	Oct '23 Oct 31, 2023	Oct '22 Oct 31, 2022	Oct '21 Oct 31, 2021
Operating Revenue	0.39	0.09	-	-	-
Other Revenue	-	-	-	-0.89	-
Revenue	0.39	0.09	-	-0.89	-
Gross Profit	0.39	0.09	-	-0.89	-
Selling, General & Admin	0.92	0.59	1.03	1.31	1.16
Other Operating Expenses	2.97	-0.03	-0.13	-0.17	-
Operating Expenses	3.93	0.57	0.91	1.14	1.17
Operating Income	-3.55	-0.48	-0.91	-2.03	-1.17
Interest & Investment Income	-	-	0.17	0.08	-
Other Non Operating Income (Expenses)	-0	-0	-	-	-
EBT Excluding Unusual Items	-3.55	-0.48	-0.74	-1.95	-1.17
Gain (Loss) on Sale of Investments	-0.29	-0.15	-6.24	-	0.56
Gain (Loss) on Sale of Assets	3.18	3.09	0.26	-	-
Other Unusual Items	-	-	-	-	0.91
Pretax Income	-0.66	2.46	-6.71	-1.95	0.31
Net Income	-0.66	2.46	-6.71	-1.95	0.31
Net Income to Common	-0.66	2.46	-6.71	-1.95	0.31
Shares Outstanding (Basic)	1,541	1,465	1,211	1,211	358
Shares Outstanding (Diluted)	1,541	1,465	1,211	1,211	399
Shares Change (YoY)	14.95%	20.93%	-	203.90%	-
EPS (Basic)	-0.00	0.00	-0.01	-0.00	0.00
EPS (Diluted)	-0.00	0.00	-0.01	-0.00	0.00
Free Cash Flow	-0.74	-0.47	-0.72	-4.69	-0.57
Free Cash Flow Per Share	-	-	-0.00	-0.00	-0.00
Gross Margin	100.00%	100.00%	-	-	-
Operating Margin	-918.39%	-538.20%	-	-	-
Profit Margin	-170.72%	2759.55%	-	-	-
Free Cash Flow Margin	-190.93%	-529.21%	-	-	-
EBITDA	-	-0.48	-0.91	-1.99	-1.16
D&A For EBITDA	-	0	0	0.04	0
EBIT	-3.55	-0.48	-0.91	-2.03	-1.17
Revenue as Reported	0.3	-	-	-0.89	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.