Jordan Phosphate Mines Co. Plc (ASE:JOPH)
23.64
-0.04 (-0.17%)
At close: Dec 4, 2025
ASE:JOPH Income Statement
Financials in millions JOD. Fiscal year is January - December.
Millions JOD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 1,376 | 1,213 | 1,229 | 1,748 | 1,078 | 607.39 | Upgrade
|
| Revenue Growth (YoY) | 17.76% | -1.30% | -29.69% | 62.21% | 77.45% | -5.21% | Upgrade
|
| Cost of Revenue | 588.83 | 552.7 | 555.88 | 743.97 | 561.69 | 468.66 | Upgrade
|
| Gross Profit | 787.21 | 660.57 | 673.35 | 1,004 | 516.09 | 138.73 | Upgrade
|
| Selling, General & Admin | 172.59 | 161.61 | 146.85 | 132.87 | 115.86 | 98.77 | Upgrade
|
| Other Operating Expenses | -2.52 | -1.92 | -16.23 | -4.91 | -4.97 | 0.58 | Upgrade
|
| Operating Expenses | 170.07 | 159.69 | 126.01 | 132.87 | 117.41 | 101.85 | Upgrade
|
| Operating Income | 617.14 | 500.88 | 547.34 | 871.42 | 398.68 | 36.88 | Upgrade
|
| Interest Expense | -5.04 | -5.78 | -8.22 | -7.19 | -9.07 | -13.72 | Upgrade
|
| Interest & Investment Income | 54.04 | 59.1 | 41.16 | 10.46 | 2.06 | 1.62 | Upgrade
|
| Earnings From Equity Investments | 59.05 | 47.78 | 29.67 | 76.78 | 46.77 | 12.22 | Upgrade
|
| Currency Exchange Gain (Loss) | 2 | 1.04 | 2.66 | 3.04 | 0.59 | 0.61 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.58 | -0.58 | -0.63 | -1.25 | -1.27 | -0.76 | Upgrade
|
| EBT Excluding Unusual Items | 726.6 | 602.45 | 611.97 | 953.27 | 437.76 | 36.86 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.28 | 0.17 | 0.07 | -9.41 | 0.31 | 0 | Upgrade
|
| Other Unusual Items | - | - | - | - | - | -0.34 | Upgrade
|
| Pretax Income | 727.28 | 603.02 | 613.65 | 943.93 | 438.19 | 36.52 | Upgrade
|
| Income Tax Expense | 168.31 | 145.14 | 166.82 | 226.78 | 101.83 | 8.45 | Upgrade
|
| Earnings From Continuing Operations | 558.97 | 457.88 | 446.83 | 717.15 | 336.36 | 28.07 | Upgrade
|
| Minority Interest in Earnings | -2.65 | -2.58 | -1.3 | -1.74 | -1.44 | 0.93 | Upgrade
|
| Net Income | 556.32 | 455.3 | 445.53 | 715.41 | 334.92 | 29.01 | Upgrade
|
| Net Income to Common | 556.32 | 455.3 | 445.53 | 715.41 | 334.92 | 29.01 | Upgrade
|
| Net Income Growth | 27.66% | 2.19% | -37.72% | 113.60% | 1054.62% | 32.65% | Upgrade
|
| Shares Outstanding (Basic) | 300 | 300 | 300 | 300 | 300 | 300 | Upgrade
|
| Shares Outstanding (Diluted) | 300 | 300 | 300 | 300 | 300 | 300 | Upgrade
|
| EPS (Basic) | 1.85 | 1.52 | 1.49 | 2.38 | 1.12 | 0.10 | Upgrade
|
| EPS (Diluted) | 1.85 | 1.52 | 1.49 | 2.38 | 1.12 | 0.10 | Upgrade
|
| EPS Growth | 27.66% | 2.19% | -37.72% | 113.60% | 1054.62% | 32.65% | Upgrade
|
| Free Cash Flow | 362.24 | 241.08 | 349.66 | 693.28 | 302.64 | 61.92 | Upgrade
|
| Free Cash Flow Per Share | 1.21 | 0.80 | 1.17 | 2.31 | 1.01 | 0.21 | Upgrade
|
| Dividend Per Share | 1.320 | 1.320 | 1.073 | 0.825 | 0.550 | 0.055 | Upgrade
|
| Dividend Growth | 23.08% | 23.08% | 30.00% | 50.00% | 900.00% | 100.00% | Upgrade
|
| Gross Margin | 57.21% | 54.45% | 54.78% | 57.45% | 47.88% | 22.84% | Upgrade
|
| Operating Margin | 44.85% | 41.28% | 44.53% | 49.84% | 36.99% | 6.07% | Upgrade
|
| Profit Margin | 40.43% | 37.53% | 36.24% | 40.92% | 31.08% | 4.78% | Upgrade
|
| Free Cash Flow Margin | 26.32% | 19.87% | 28.45% | 39.66% | 28.08% | 10.20% | Upgrade
|
| EBITDA | 636.54 | 520.35 | 566.72 | 890.65 | 416.93 | 54.71 | Upgrade
|
| EBITDA Margin | 46.26% | 42.89% | 46.10% | 50.94% | 38.68% | 9.01% | Upgrade
|
| D&A For EBITDA | 19.4 | 19.47 | 19.38 | 19.23 | 18.25 | 17.84 | Upgrade
|
| EBIT | 617.14 | 500.88 | 547.34 | 871.42 | 398.68 | 36.88 | Upgrade
|
| EBIT Margin | 44.85% | 41.28% | 44.53% | 49.84% | 36.99% | 6.07% | Upgrade
|
| Effective Tax Rate | 23.14% | 24.07% | 27.18% | 24.02% | 23.24% | 23.14% | Upgrade
|
| Advertising Expenses | - | 0.07 | 0.07 | 0.06 | 0.06 | 0.04 | Upgrade
|
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.