The Arab Pesticides & Veterinary Drugs Mfg. Co. (ASE:MBED)
Jordan
· Delayed Price · Currency is JOD 2.790
0.00 (0.00%)
At close: May 14, 2025
ASE:MBED Cash Flow Statement
Financials in millions JOD. Fiscal year is January - December.
Millions JOD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 5.92 | 5.7 | 4.47 | 3.91 | 3.55 | 3.32 | Upgrade
|
| Depreciation & Amortization | 0.55 | 0.54 | 0.5 | 0.47 | 0.4 | 0.54 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.04 | -0.04 | - | -0.01 | -0.01 | - | Upgrade
|
| Loss (Gain) on Equity Investments | -0.3 | -0.34 | -0.31 | -0.29 | -0.32 | -0.2 | Upgrade
|
| Provision & Write-off of Bad Debts | 0.44 | 0.44 | 0.23 | 0.4 | 0.4 | 0.4 | Upgrade
|
| Other Operating Activities | 1.66 | 2.08 | 1.76 | 1.17 | 1.06 | 1.32 | Upgrade
|
| Change in Accounts Receivable | -2.31 | -0.65 | -3.58 | -1.65 | -0.36 | -1.8 | Upgrade
|
| Change in Inventory | -2.14 | -1.99 | 0.1 | -3.49 | -0.17 | -2.07 | Upgrade
|
| Change in Accounts Payable | 2.04 | 0.52 | -0.62 | 1.42 | -0.83 | 0.26 | Upgrade
|
| Change in Other Net Operating Assets | -1.7 | -0.99 | -0.71 | -0.12 | 0.23 | -0.12 | Upgrade
|
| Operating Cash Flow | 4.11 | 5.27 | 1.83 | 1.81 | 3.96 | 1.65 | Upgrade
|
| Operating Cash Flow Growth | 63.71% | 187.77% | 1.34% | -54.40% | 140.12% | 39.07% | Upgrade
|
| Capital Expenditures | -2.39 | -2.8 | -2.82 | -1.52 | -0.9 | -0.53 | Upgrade
|
| Other Investing Activities | 0.11 | 0.11 | 0.07 | 0.11 | 0.03 | 0.09 | Upgrade
|
| Investing Cash Flow | -2.28 | -2.7 | -2.75 | -1.41 | -0.87 | -0.44 | Upgrade
|
| Long-Term Debt Issued | - | 3.09 | 0.07 | 1.15 | 0.05 | 1.65 | Upgrade
|
| Long-Term Debt Repaid | - | -0.03 | - | - | -0.98 | -0.31 | Upgrade
|
| Total Debt Repaid | -0.19 | -0.03 | - | - | -0.98 | -0.31 | Upgrade
|
| Net Debt Issued (Repaid) | 2.9 | 3.06 | 0.07 | 1.15 | -0.93 | 1.34 | Upgrade
|
| Issuance of Common Stock | - | - | 3 | - | - | - | Upgrade
|
| Common Dividends Paid | -1.65 | -1.65 | -1.5 | -1.2 | -1.2 | -1.2 | Upgrade
|
| Other Financing Activities | -0.65 | -0.26 | -0.18 | -0.06 | -0.26 | -0.15 | Upgrade
|
| Financing Cash Flow | 0.59 | 1.15 | 1.39 | -0.11 | -2.38 | -0.01 | Upgrade
|
| Net Cash Flow | 2.43 | 3.72 | 0.47 | 0.28 | 0.7 | 1.19 | Upgrade
|
| Free Cash Flow | 1.73 | 2.47 | -0.99 | 0.29 | 3.06 | 1.12 | Upgrade
|
| Free Cash Flow Growth | - | - | - | -90.65% | 173.39% | 2312.68% | Upgrade
|
| Free Cash Flow Margin | 4.72% | 6.91% | -3.31% | 1.18% | 13.53% | 4.96% | Upgrade
|
| Free Cash Flow Per Share | 0.10 | 0.15 | -0.06 | 0.02 | 0.20 | 0.07 | Upgrade
|
| Cash Income Tax Paid | 0.67 | 0.32 | 0.43 | 0.46 | 0.39 | 0.27 | Upgrade
|
| Levered Free Cash Flow | -1.08 | 0.19 | -3.11 | -1.51 | 1.74 | -0.54 | Upgrade
|
| Unlevered Free Cash Flow | -0.86 | 0.39 | -2.93 | -1.36 | 1.92 | -0.39 | Upgrade
|
| Change in Net Working Capital | 3.9 | 2.1 | 4.46 | 3.51 | 0.58 | 3.39 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.