Advanced Innergy Holdings Limited (ASX:AIH)
Australia
· Delayed Price · Currency is AUD 0.9550
-0.0350 (-3.54%)
At close: Dec 5, 2025
Advanced Innergy Holdings Income Statement
Financials in millions GBP. Fiscal year is October - September.
Millions GBP. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
| Revenue | 150.78 | 136.82 | 111.29 | 62.96 | 47.19 |
| Revenue Growth (YoY) | 139.47% | 22.94% | 76.75% | 33.42% | - |
| Cost of Revenue | 103.26 | 93.54 | 76.06 | 42.55 | 29.32 |
| Gross Profit | 47.53 | 43.28 | 35.22 | 20.41 | 17.88 |
| Selling, General & Admin | 24.58 | 24.13 | 21.03 | 10.82 | 10.93 |
| Amortization of Goodwill & Intangibles | 1.29 | 1.46 | 2.02 | 0.76 | - |
| Other Operating Expenses | -0.43 | -0.44 | -0.08 | -0.03 | -0.32 |
| Operating Expenses | 30.66 | 30.33 | 27.34 | 14.03 | 13.01 |
| Operating Income | 16.86 | 12.95 | 7.89 | 6.38 | 4.86 |
| Interest Expense | -3.18 | -2.96 | -4.74 | -3.44 | -3.52 |
| Interest & Investment Income | 0.02 | 0 | 0 | 0 | 0.13 |
| Earnings From Equity Investments | -0.03 | -0.03 | -0.03 | - | - |
| Other Non Operating Income (Expenses) | 0.05 | 0.17 | 0.5 | -0.59 | -0.66 |
| EBT Excluding Unusual Items | 13.73 | 10.13 | 3.61 | 2.36 | 0.81 |
| Impairment of Goodwill | - | - | -1.3 | - | - |
| Asset Writedown | - | - | -3.83 | - | - |
| Other Unusual Items | -3.75 | -3.48 | 12.09 | -1.53 | -0.17 |
| Pretax Income | 9.98 | 6.65 | 10.57 | 0.82 | 0.64 |
| Income Tax Expense | 3.1 | 2.68 | 0.66 | 0.27 | 0.27 |
| Earnings From Continuing Operations | 6.88 | 3.98 | 9.91 | 0.56 | 0.36 |
| Minority Interest in Earnings | -0.07 | 0.05 | 0.12 | 0.11 | 0.12 |
| Net Income | 6.81 | 4.02 | 10.03 | 0.67 | 0.49 |
| Net Income to Common | 6.81 | 4.02 | 10.03 | 0.67 | 0.49 |
| Net Income Growth | 916.22% | -59.91% | 1397.62% | 37.98% | - |
| Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | - |
| Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | - |
| Shares Change (YoY) | 7.40% | 0.14% | 7.25% | - | - |
| EPS (Basic) | 6.40 | 3.78 | 9.45 | 0.68 | - |
| EPS (Diluted) | 6.40 | 3.78 | 9.45 | 0.68 | - |
| EPS Growth | 846.20% | -59.97% | 1296.39% | - | - |
| Free Cash Flow | 5.79 | 6.78 | 14.54 | 1.97 | 2.73 |
| Free Cash Flow Per Share | 5.45 | 6.38 | 13.69 | 1.99 | - |
| Gross Margin | 31.52% | 31.63% | 31.65% | 32.42% | 37.88% |
| Operating Margin | 11.18% | 9.46% | 7.09% | 10.13% | 10.30% |
| Profit Margin | 4.51% | 2.94% | 9.01% | 1.06% | 1.03% |
| Free Cash Flow Margin | 3.84% | 4.96% | 13.06% | 3.14% | 5.79% |
| EBITDA | 20.47 | 17.34 | 11.5 | 7.66 | 6.18 |
| EBITDA Margin | 13.57% | 12.67% | 10.33% | 12.17% | 13.10% |
| D&A For EBITDA | 3.6 | 4.39 | 3.61 | 1.28 | 1.32 |
| EBIT | 16.86 | 12.95 | 7.89 | 6.38 | 4.86 |
| EBIT Margin | 11.18% | 9.46% | 7.09% | 10.13% | 10.30% |
| Effective Tax Rate | 31.06% | 40.23% | 6.23% | 32.38% | 43.12% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.