PT Aneka Tambang Tbk (ASX:ATM)
Australia
· Delayed Price · Currency is AUD 0.9950
0.00 (0.00%)
Feb 19, 2025, 10:18 AM AEST
PT Aneka Tambang Tbk Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 86,723,270 | 69,192,440 | 41,047,693 | 45,930,356 | 38,445,595 | 27,372,461 | Upgrade
|
| Revenue Growth (YoY) | 127.77% | 68.57% | -10.63% | 19.47% | 40.45% | -16.34% | Upgrade
|
| Cost of Revenue | 77,078,025 | 63,070,145 | 35,193,086 | 37,698,191 | 30,753,020 | 22,594,397 | Upgrade
|
| Gross Profit | 9,645,245 | 6,122,295 | 5,854,607 | 8,232,165 | 7,692,575 | 4,778,064 | Upgrade
|
| Selling, General & Admin | 3,071,609 | 2,869,750 | 3,328,514 | 2,582,291 | 2,615,369 | 2,112,542 | Upgrade
|
| Other Operating Expenses | 345,364 | 316,076 | 263,889 | 591,398 | 820,887 | 288,276 | Upgrade
|
| Operating Expenses | 3,524,674 | 3,289,949 | 3,700,344 | 3,331,184 | 3,671,158 | 2,485,036 | Upgrade
|
| Operating Income | 6,120,571 | 2,832,346 | 2,154,263 | 4,900,981 | 4,021,417 | 2,293,028 | Upgrade
|
| Interest Expense | -99,111 | -129,367 | -181,578 | -166,570 | -287,865 | -397,717 | Upgrade
|
| Interest & Investment Income | 372,152 | 412,657 | 170,524 | 74,315 | 74,340 | 79,271 | Upgrade
|
| Earnings From Equity Investments | 546,872 | 689,710 | 947,017 | 931,107 | 452,624 | 128,509 | Upgrade
|
| Currency Exchange Gain (Loss) | 280,682 | 442,529 | -156,092 | 417,099 | 44,267 | -226,186 | Upgrade
|
| Other Non Operating Income (Expenses) | 207,133 | 224,347 | -7,518 | 59,771 | 5,874 | -21,019 | Upgrade
|
| EBT Excluding Unusual Items | 7,428,299 | 4,472,222 | 2,926,616 | 6,216,703 | 4,310,657 | 1,855,886 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -55,236 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 571,483 | - | 1,536 | 68,607 | Upgrade
|
| Asset Writedown | 369,020 | 475,947 | 518,302 | -1,129 | -1,328,752 | -299,370 | Upgrade
|
| Legal Settlements | -379,868 | -379,868 | -112,811 | -1,014,249 | - | - | Upgrade
|
| Other Unusual Items | 45,342 | 45,342 | 6,127 | 10,984 | 15,398 | -33,022 | Upgrade
|
| Pretax Income | 7,462,793 | 4,613,643 | 3,854,481 | 5,214,771 | 3,043,509 | 1,641,178 | Upgrade
|
| Income Tax Expense | 1,497,713 | 761,425 | 776,833 | 1,393,807 | 1,181,769 | 491,824 | Upgrade
|
| Earnings From Continuing Operations | 5,965,080 | 3,852,218 | 3,077,648 | 3,820,964 | 1,861,740 | 1,149,354 | Upgrade
|
| Minority Interest in Earnings | -425,056 | -205,008 | -2 | 1 | 3 | -1 | Upgrade
|
| Net Income | 5,540,024 | 3,647,210 | 3,077,646 | 3,820,965 | 1,861,743 | 1,149,353 | Upgrade
|
| Net Income to Common | 5,540,024 | 3,647,210 | 3,077,646 | 3,820,965 | 1,861,743 | 1,149,353 | Upgrade
|
| Net Income Growth | 235.17% | 18.51% | -19.45% | 105.24% | 61.98% | 492.91% | Upgrade
|
| Shares Outstanding (Basic) | 24,031 | 24,031 | 24,031 | 24,031 | 24,031 | 24,031 | Upgrade
|
| Shares Outstanding (Diluted) | 24,031 | 24,031 | 24,031 | 24,031 | 24,031 | 24,031 | Upgrade
|
| EPS (Basic) | 230.54 | 151.77 | 128.07 | 159.00 | 77.47 | 47.83 | Upgrade
|
| EPS (Diluted) | 230.54 | 151.77 | 128.07 | 159.00 | 77.47 | 47.83 | Upgrade
|
| EPS Growth | 235.17% | 18.51% | -19.45% | 105.24% | 61.98% | 492.91% | Upgrade
|
| Free Cash Flow | 5,859,221 | 2,502,200 | 2,917,959 | 3,407,421 | 4,541,817 | 1,653,987 | Upgrade
|
| Free Cash Flow Per Share | 243.82 | 104.13 | 121.43 | 141.79 | 189.00 | 68.83 | Upgrade
|
| Dividend Per Share | - | - | 128.070 | 79.500 | 38.740 | 16.740 | Upgrade
|
| Dividend Growth | - | - | 61.09% | 105.21% | 131.42% | 493.62% | Upgrade
|
| Gross Margin | 11.12% | 8.85% | 14.26% | 17.92% | 20.01% | 17.46% | Upgrade
|
| Operating Margin | 7.06% | 4.09% | 5.25% | 10.67% | 10.46% | 8.38% | Upgrade
|
| Profit Margin | 6.39% | 5.27% | 7.50% | 8.32% | 4.84% | 4.20% | Upgrade
|
| Free Cash Flow Margin | 6.76% | 3.62% | 7.11% | 7.42% | 11.81% | 6.04% | Upgrade
|
| EBITDA | 7,466,559 | 4,288,464 | 3,727,998 | 5,672,538 | 4,977,790 | 3,400,783 | Upgrade
|
| EBITDA Margin | 8.61% | 6.20% | 9.08% | 12.35% | 12.95% | 12.42% | Upgrade
|
| D&A For EBITDA | 1,345,988 | 1,456,118 | 1,573,735 | 771,557 | 956,373 | 1,107,755 | Upgrade
|
| EBIT | 6,120,571 | 2,832,346 | 2,154,263 | 4,900,981 | 4,021,417 | 2,293,028 | Upgrade
|
| EBIT Margin | 7.06% | 4.09% | 5.25% | 10.67% | 10.46% | 8.38% | Upgrade
|
| Effective Tax Rate | 20.07% | 16.50% | 20.15% | 26.73% | 38.83% | 29.97% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.