Black Cat Syndicate Limited (ASX:BC8)

Black Cat Syndicate Income Statement

Financials in millions AUD. Fiscal year is July - June.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021	Jun 30, 2020
Other Revenue	4.61	1.79	0.14	-	-
Revenue	4.61	1.79	0.14	-	-
Revenue Growth (YoY)	158.12%	1211.20%	-	-	-
Gross Profit	4.61	1.79	0.14	-	-
Selling, General & Admin	3.36	5.32	3.88	1.98	1.23
Other Operating Expenses	2.06	1.04	0.01	-0.05	-0.05
Operating Expenses	6.86	6.68	4.06	2.34	1.43
Operating Income	-2.25	-4.89	-3.92	-2.34	-1.43
Interest Expense	-1.71	-	-0.01	-	-
Interest & Investment Income	0.05	0.18	0.02	0.01	0.03
Currency Exchange Gain (Loss)	-0.01	-	0.01	-0.01	-
Other Non Operating Income (Expenses)	-	-	-	0	-
EBT Excluding Unusual Items	-3.92	-4.71	-3.9	-2.33	-1.4
Gain (Loss) on Sale of Assets	0.12	-0.09	-0	0.01	-
Pretax Income	-3.81	-4.8	-3.9	-2.32	-1.4
Net Income	-3.81	-4.8	-3.9	-2.32	-1.4
Net Income to Common	-3.81	-4.8	-3.9	-2.32	-1.4
Shares Outstanding (Basic)	302	236	149	113	81
Shares Outstanding (Diluted)	302	236	149	113	81
Shares Change (YoY)	27.67%	58.35%	31.75%	39.85%	37.37%
EPS (Basic)	-0.01	-0.02	-0.03	-0.02	-0.02
EPS (Diluted)	-0.01	-0.02	-0.03	-0.02	-0.02
Free Cash Flow	-19.38	-26.93	-31.08	-15.14	-5.67
Free Cash Flow Per Share	-0.06	-0.11	-0.21	-0.13	-0.07
Gross Margin	100.00%	100.00%	100.00%	-	-
Operating Margin	-48.89%	-273.85%	-2877.89%	-	-
Profit Margin	-82.58%	-268.76%	-2864.05%	-	-
Free Cash Flow Margin	-420.41%	-1507.95%	-22820.07%	-	-
EBITDA	-2.23	-4.78	-3.9	-2.32	-1.41
EBITDA Margin	-48.42%	-267.58%	-	-	-
D&A For EBITDA	0.02	0.11	0.02	0.02	0.02
EBIT	-2.25	-4.89	-3.92	-2.34	-1.43
EBIT Margin	-48.89%	-273.85%	-	-	-
Revenue as Reported	4.78	1.97	0.16	0.06	0.08

Updated Mar 11, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.