Kogan.com Ltd (ASX:KGN)
Australia flag Australia · Delayed Price · Currency is AUD
3.730
-0.050 (-1.32%)
Jun 27, 2025, 4:10 PM AEST

Kogan.com Statistics

Total Valuation

Kogan.com has a market cap or net worth of AUD 376.40 million. The enterprise value is 328.69 million.

Market Cap 376.40M
Enterprise Value 328.69M

Important Dates

The next estimated earnings date is Tuesday, August 26, 2025.

Earnings Date Aug 26, 2025
Ex-Dividend Date Mar 13, 2025

Share Statistics

Kogan.com has 99.31 million shares outstanding. The number of shares has decreased by -8.21% in one year.

Current Share Class 99.31M
Shares Outstanding 99.31M
Shares Change (YoY) -8.21%
Shares Change (QoQ) -0.30%
Owned by Insiders (%) 20.79%
Owned by Institutions (%) 24.72%
Float 78.07M

Valuation Ratios

The trailing PE ratio is 216.95 and the forward PE ratio is 17.68.

PE Ratio 216.95
Forward PE 17.68
PS Ratio 0.78
PB Ratio 3.18
P/TBV Ratio 10.78
P/FCF Ratio 16.40
P/OCF Ratio 16.13
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 8.96, with an EV/FCF ratio of 14.32.

EV / Earnings 189.44
EV / Sales 0.68
EV / EBITDA 8.96
EV / EBIT 13.23
EV / FCF 14.32

Financial Position

The company has a current ratio of 1.13, with a Debt / Equity ratio of 0.17.

Current Ratio 1.13
Quick Ratio 0.54
Debt / Equity 0.17
Debt / EBITDA 0.55
Debt / FCF 0.88
Interest Coverage 13.00

Financial Efficiency

Return on equity (ROE) is 1.24% and return on invested capital (ROIC) is 9.66%.

Return on Equity (ROE) 1.24%
Return on Assets (ROA) 5.39%
Return on Invested Capital (ROIC) 9.66%
Return on Capital Employed (ROCE) 18.98%
Revenue Per Employee n/a
Profits Per Employee n/a
Employee Count n/a
Asset Turnover 1.68
Inventory Turnover 3.93

Taxes

In the past 12 months, Kogan.com has paid 22.90 million in taxes.

Income Tax 22.90M
Effective Tax Rate 92.96%

Stock Price Statistics

The stock price has decreased by -12.03% in the last 52 weeks. The beta is 1.49, so Kogan.com's price volatility has been higher than the market average.

Beta (5Y) 1.49
52-Week Price Change -12.03%
50-Day Moving Average 4.21
200-Day Moving Average 4.80
Relative Strength Index (RSI) 37.62
Average Volume (20 Days) 463,784

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Kogan.com had revenue of AUD 484.21 million and earned 1.74 million in profits. Earnings per share was 0.01.

Revenue 484.21M
Gross Profit 184.86M
Operating Income 24.84M
Pretax Income 24.64M
Net Income 1.74M
EBITDA 29.66M
EBIT 24.84M
Earnings Per Share (EPS) 0.01
Full Income Statement

Balance Sheet

The company has 67.84 million in cash and 20.12 million in debt, giving a net cash position of 47.72 million or 0.48 per share.

Cash & Cash Equivalents 67.84M
Total Debt 20.12M
Net Cash 47.72M
Net Cash Per Share 0.48
Equity (Book Value) 118.23M
Book Value Per Share 1.18
Working Capital 19.64M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 23.34 million and capital expenditures -387,000, giving a free cash flow of 22.95 million.

Operating Cash Flow 23.34M
Capital Expenditures -387,000
Free Cash Flow 22.95M
FCF Per Share 0.23
Full Cash Flow Statement

Margins

Gross margin is 38.18%, with operating and profit margins of 5.13% and 0.36%.

Gross Margin 38.18%
Operating Margin 5.13%
Pretax Margin 5.09%
Profit Margin 0.36%
EBITDA Margin 6.13%
EBIT Margin 5.13%
FCF Margin 4.74%

Dividends & Yields

This stock pays an annual dividend of 0.14, which amounts to a dividend yield of 3.58%.

Dividend Per Share 0.14
Dividend Yield 3.58%
Dividend Growth (YoY) 93.33%
Years of Dividend Growth n/a
Payout Ratio 813.43%
Buyback Yield 8.21%
Shareholder Yield 11.91%
Earnings Yield 0.46%
FCF Yield 6.10%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Kogan.com has an Altman Z-Score of 3.79 and a Piotroski F-Score of 6.

Altman Z-Score 3.79
Piotroski F-Score 6