Medallion Metals Ratios and Metrics

Market cap in millions AUD. Fiscal year is July - June.

Millions AUD. Fiscal year is Jul - Jun.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2017 - 2020
Period Ending	Sep '25 Sep 25, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021	2017 - 2020
Market Capitalization	320	127	17	17	39	42	Upgrade
Market Cap Growth	1557.12%	665.34%	-3.95%	-55.78%	-6.37%	-	Upgrade
Enterprise Value	313	127	17	19	36	46	Upgrade
Last Close Price	0.53	0.25	0.05	0.07	0.19	0.23	Upgrade
PS Ratio	287.62	114.40	8.94	5.65	17.88	67.72	Upgrade
PB Ratio	13.36	5.31	1.39	1.76	3.96	5.00	Upgrade
P/TBV Ratio	13.36	5.31	1.39	1.76	3.96	5.00	Upgrade
EV/Sales Ratio	281.79	114.03	9.16	6.10	16.66	75.05	Upgrade
Debt / Equity Ratio	0.12	0.12	0.25	0.42	0.41	0.49	Upgrade
Asset Turnover	0.05	0.05	0.12	0.19	0.13	0.05	Upgrade
Quick Ratio	7.28	7.28	2.17	0.77	1.58	4.43	Upgrade
Current Ratio	7.47	7.47	2.42	0.91	1.70	4.51	Upgrade
Return on Equity (ROE)	-34.16%	-34.16%	-27.02%	-51.69%	-39.42%	-93.40%	Upgrade
Return on Assets (ROA)	-16.13%	-16.13%	-8.71%	-14.95%	-22.40%	-17.73%	Upgrade
Return on Capital (ROIC)	-17.53%	-17.53%	-9.68%	-16.92%	-27.82%	-24.53%	Upgrade
Earnings Yield	-1.92%	-4.82%	-17.70%	-29.44%	-9.19%	-9.03%	Upgrade
FCF Yield	-2.99%	-7.51%	-12.97%	-35.04%	-28.51%	-9.43%	Upgrade
Buyback Yield / Dilution	-39.42%	-39.42%	-33.80%	-21.53%	-39.03%	-15.02%	Upgrade

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.