Woodside Energy Group Ratios and Metrics

Market cap in millions AUD. Fiscal year is January - December.

Millions AUD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Jun '25 Jun 26, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	48,703	46,709	58,975	67,292	21,264	21,881	Upgrade
Market Cap Growth	-20.80%	-20.80%	-12.36%	216.46%	-2.82%	-32.46%	Upgrade
Enterprise Value	62,060	55,692	64,402	71,181	27,182	27,136	Upgrade
Last Close Price	25.65	23.73	27.96	29.10	16.29	16.45	Upgrade
PE Ratio	8.49	8.09	24.22	7.04	7.80	-	Upgrade
Forward PE	18.40	12.30	13.41	7.56	12.45	25.10	Upgrade
PS Ratio	2.29	2.19	2.87	2.72	2.22	4.69	Upgrade
PB Ratio	0.83	0.80	1.14	1.23	1.09	1.31	Upgrade
P/TBV Ratio	0.99	0.95	1.33	1.44	1.15	1.40	Upgrade
P/FCF Ratio	-	-	47.07	8.06	13.17	-	Upgrade
P/OCF Ratio	5.15	4.94	6.54	5.19	4.08	9.13	Upgrade
PEG Ratio	-	-	-	1.68	0.35	8.14	Upgrade
EV/Sales Ratio	2.91	2.62	3.14	2.88	2.84	5.82	Upgrade
EV/EBITDA Ratio	4.59	4.22	5.05	4.65	4.79	11.42	Upgrade
EV/EBIT Ratio	10.68	9.58	13.62	5.80	5.94	205.24	Upgrade
EV/FCF Ratio	-395.94	-	51.41	8.53	16.84	-	Upgrade
Debt / Equity Ratio	0.32	0.32	0.19	0.18	0.48	0.58	Upgrade
Debt / EBITDA Ratio	1.39	1.39	0.73	0.64	1.61	3.89	Upgrade
Debt / FCF Ratio	-	-	7.61	1.19	5.79	-	Upgrade
Asset Turnover	0.23	0.23	0.24	0.39	0.27	0.13	Upgrade
Inventory Turnover	11.54	11.54	11.62	14.86	23.52	19.83	Upgrade
Quick Ratio	1.14	1.14	0.71	1.28	1.39	1.92	Upgrade
Current Ratio	1.29	1.29	1.03	1.41	1.63	2.03	Upgrade
Return on Equity (ROE)	10.22%	10.22%	4.76%	25.61%	15.02%	-26.25%	Upgrade
Return on Assets (ROA)	3.85%	3.85%	3.51%	12.15%	8.13%	0.24%	Upgrade
Return on Capital (ROIC)	5.03%	5.03%	4.71%	16.06%	10.04%	0.29%	Upgrade
Return on Capital Employed (ROCE)	6.50%	6.50%	6.40%	15.80%	13.90%	0.50%	Upgrade
Earnings Yield	11.85%	12.36%	4.13%	14.21%	12.83%	-23.86%	Upgrade
FCF Yield	-0.32%	-0.34%	2.12%	12.41%	7.59%	-0.57%	Upgrade
Dividend Yield	7.30%	8.31%	7.34%	12.79%	11.40%	2.99%	Upgrade
Payout Ratio	68.54%	68.54%	256.21%	39.37%	14.57%	-	Upgrade
Buyback Yield / Dilution	-0.05%	-0.05%	-25.36%	-56.88%	-2.16%	-1.63%	Upgrade
Total Shareholder Return	7.76%	8.25%	-18.02%	-44.09%	9.24%	1.36%	Upgrade

Updated Feb 24, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.