Ellaktor S.A. (ATH:ELLAKTOR)
Greece
· Delayed Price · Currency is EUR 1.318
+0.058 (4.60%)
May 13, 2025, 5:17 PM EET
Ellaktor Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 253.6 | 387.46 | 401.25 | 809.82 | 892.29 | Upgrade
|
| Revenue Growth (YoY) | -34.55% | -3.44% | -50.45% | -9.24% | -29.94% | Upgrade
|
| Cost of Revenue | 81.7 | 233.19 | 264.8 | 764.41 | 891.01 | Upgrade
|
| Gross Profit | 171.9 | 154.27 | 136.45 | 45.41 | 1.29 | Upgrade
|
| Selling, General & Admin | 37.1 | 45.75 | 45.48 | 57.38 | 76.21 | Upgrade
|
| Other Operating Expenses | -8.3 | 6.59 | 54.87 | 4.36 | -7.56 | Upgrade
|
| Operating Expenses | 88.6 | 52.34 | 100.35 | 61.75 | 68.65 | Upgrade
|
| Operating Income | 83.3 | 101.92 | 36.1 | -16.33 | -67.36 | Upgrade
|
| Interest Expense | -24.2 | -32.2 | -79.82 | -86.97 | -96.06 | Upgrade
|
| Interest & Investment Income | 2.6 | 6.77 | 1.62 | 7.92 | 7.6 | Upgrade
|
| Earnings From Equity Investments | 6.4 | 10.72 | 5.27 | 3.66 | -0.2 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | 5.21 | 1.13 | Upgrade
|
| Other Non Operating Income (Expenses) | - | 6.8 | 17.83 | 8.18 | 15.49 | Upgrade
|
| EBT Excluding Unusual Items | 68.1 | 94.02 | -18.99 | -78.34 | -139.39 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -1.27 | 66.16 | -0.28 | 0.63 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 55.82 | - | - | -3.26 | Upgrade
|
| Asset Writedown | - | -4.99 | -0.04 | 2.12 | -7.59 | Upgrade
|
| Other Unusual Items | - | - | -18.3 | - | - | Upgrade
|
| Pretax Income | 68.1 | 143.59 | 28.83 | -76.49 | -149.61 | Upgrade
|
| Income Tax Expense | 24.1 | 27.6 | 31.43 | 24.23 | 22.31 | Upgrade
|
| Earnings From Continuing Operations | 44 | 115.99 | -2.6 | -100.72 | -171.92 | Upgrade
|
| Earnings From Discontinued Operations | 13.4 | -35.47 | 520.65 | 41.97 | - | Upgrade
|
| Net Income to Company | 57.4 | 80.52 | 518.05 | -58.75 | -171.92 | Upgrade
|
| Minority Interest in Earnings | - | -46.99 | -21.32 | -18.98 | -14.78 | Upgrade
|
| Net Income | 57.4 | 33.54 | 496.73 | -77.73 | -186.7 | Upgrade
|
| Net Income to Common | 57.4 | 33.54 | 496.73 | -77.73 | -186.7 | Upgrade
|
| Net Income Growth | 71.15% | -93.25% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | - | 348 | 348 | 268 | 214 | Upgrade
|
| Shares Outstanding (Diluted) | - | 348 | 348 | 268 | 214 | Upgrade
|
| Shares Change (YoY) | - | -0.03% | 29.82% | 25.17% | 12.16% | Upgrade
|
| EPS (Basic) | - | 0.10 | 1.43 | -0.29 | -0.87 | Upgrade
|
| EPS (Diluted) | - | 0.10 | 1.43 | -0.29 | -0.87 | Upgrade
|
| EPS Growth | - | -93.25% | - | - | - | Upgrade
|
| Free Cash Flow | 32.2 | -53.26 | 21.68 | 51.53 | -48.21 | Upgrade
|
| Free Cash Flow Per Share | - | -0.15 | 0.06 | 0.19 | -0.23 | Upgrade
|
| Gross Margin | 67.78% | 39.81% | 34.01% | 5.61% | 0.14% | Upgrade
|
| Operating Margin | 32.85% | 26.31% | 9.00% | -2.02% | -7.55% | Upgrade
|
| Profit Margin | 22.63% | 8.66% | 123.80% | -9.60% | -20.92% | Upgrade
|
| Free Cash Flow Margin | 12.70% | -13.74% | 5.40% | 6.36% | -5.40% | Upgrade
|
| EBITDA | 143.1 | 168.42 | 106.43 | 64.17 | 36.68 | Upgrade
|
| EBITDA Margin | 56.43% | 43.47% | 26.52% | 7.92% | 4.11% | Upgrade
|
| D&A For EBITDA | 59.8 | 66.5 | 70.33 | 80.5 | 104.04 | Upgrade
|
| EBIT | 83.3 | 101.92 | 36.1 | -16.33 | -67.36 | Upgrade
|
| EBIT Margin | 32.85% | 26.31% | 9.00% | -2.02% | -7.55% | Upgrade
|
| Effective Tax Rate | 35.39% | 19.22% | 109.02% | - | - | Upgrade
|
Updated Nov 20, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.