Flexopack Société Anonyme Commercial and Industrial Plastics Company (ATH:FLEXO)
Greece
· Delayed Price · Currency is EUR 8.50
+0.10 (1.19%)
Sep 29, 2025, 11:17 AM EET
ATH:FLEXO Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 162.35 | 156.59 | 153.09 | 151.01 | 114.18 | 96.95 | Upgrade
|
| Revenue Growth (YoY) | 6.46% | 2.29% | 1.38% | 32.26% | 17.77% | 8.60% | Upgrade
|
| Cost of Revenue | 118.24 | 117.2 | 111.04 | 107.03 | 85.74 | 70.07 | Upgrade
|
| Gross Profit | 44.11 | 39.39 | 42.05 | 43.99 | 28.44 | 26.89 | Upgrade
|
| Selling, General & Admin | 25.5 | 23.95 | 20.41 | 20.88 | 14.35 | 11.05 | Upgrade
|
| Research & Development | 1.71 | 1.78 | 1.81 | 1.69 | 1.57 | 1.41 | Upgrade
|
| Other Operating Expenses | -0.25 | 0.18 | 0.02 | 0.34 | -0.11 | -0.31 | Upgrade
|
| Operating Expenses | 26.95 | 25.9 | 22.23 | 22.91 | 15.81 | 12.15 | Upgrade
|
| Operating Income | 17.16 | 13.49 | 19.81 | 21.08 | 12.63 | 14.74 | Upgrade
|
| Interest Expense | -6.31 | -1.6 | -1.66 | -0.57 | -0.42 | -0.52 | Upgrade
|
| Interest & Investment Income | 0.51 | 0.48 | 0.4 | 0.1 | 0.11 | 0.05 | Upgrade
|
| Earnings From Equity Investments | 1.01 | 1.02 | 1.09 | 0.61 | 0.72 | 0.73 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.22 | 0.22 | -0.27 | -2.24 | -0.06 | -1.34 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.43 | 0.44 | -0.34 | -0.08 | -0.06 | -0.07 | Upgrade
|
| EBT Excluding Unusual Items | 13.02 | 14.05 | 19.04 | 18.9 | 12.9 | 13.58 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.02 | 0.02 | 0.02 | 0 | -0.09 | 0.01 | Upgrade
|
| Pretax Income | 13.04 | 14.06 | 19.06 | 18.9 | 12.82 | 13.6 | Upgrade
|
| Income Tax Expense | 2.85 | 3.39 | 3.96 | 4.8 | 2.41 | 3.22 | Upgrade
|
| Earnings From Continuing Operations | 10.19 | 10.68 | 15.1 | 14.1 | 10.41 | 10.38 | Upgrade
|
| Net Income | 10.19 | 10.68 | 15.1 | 14.1 | 10.41 | 10.38 | Upgrade
|
| Net Income to Common | 10.19 | 10.68 | 15.1 | 14.1 | 10.41 | 10.38 | Upgrade
|
| Net Income Growth | -18.22% | -29.31% | 7.08% | 35.50% | 0.28% | 44.24% | Upgrade
|
| Shares Outstanding (Basic) | 12 | 12 | 12 | 12 | 12 | 12 | Upgrade
|
| Shares Outstanding (Diluted) | 12 | 12 | 12 | 12 | 12 | 12 | Upgrade
|
| Shares Change (YoY) | -0.08% | 0.68% | 0.70% | -0.07% | -0.03% | 0.01% | Upgrade
|
| EPS (Basic) | 0.87 | 0.91 | 1.29 | 1.21 | 0.90 | 0.89 | Upgrade
|
| EPS (Diluted) | 0.86 | 0.90 | 1.28 | 1.20 | 0.89 | 0.89 | Upgrade
|
| EPS Growth | -18.15% | -29.78% | 6.34% | 35.60% | 0.30% | 44.22% | Upgrade
|
| Free Cash Flow | -8.39 | -10.04 | 14.31 | -9.53 | 2.5 | 5.35 | Upgrade
|
| Free Cash Flow Per Share | -0.71 | -0.85 | 1.21 | -0.81 | 0.21 | 0.46 | Upgrade
|
| Dividend Per Share | 0.165 | 0.165 | 0.150 | 0.150 | 0.136 | 0.087 | Upgrade
|
| Dividend Growth | 10.00% | 10.00% | - | 10.29% | 56.32% | 37.66% | Upgrade
|
| Gross Margin | 27.17% | 25.15% | 27.47% | 29.13% | 24.91% | 27.73% | Upgrade
|
| Operating Margin | 10.57% | 8.61% | 12.94% | 13.96% | 11.06% | 15.20% | Upgrade
|
| Profit Margin | 6.28% | 6.82% | 9.86% | 9.34% | 9.11% | 10.70% | Upgrade
|
| Free Cash Flow Margin | -5.17% | -6.41% | 9.35% | -6.31% | 2.19% | 5.51% | Upgrade
|
| EBITDA | 23.74 | 19.85 | 25.03 | 26.32 | 17.85 | 20.08 | Upgrade
|
| EBITDA Margin | 14.62% | 12.67% | 16.35% | 17.43% | 15.63% | 20.71% | Upgrade
|
| D&A For EBITDA | 6.59 | 6.36 | 5.22 | 5.24 | 5.22 | 5.34 | Upgrade
|
| EBIT | 17.16 | 13.49 | 19.81 | 21.08 | 12.63 | 14.74 | Upgrade
|
| EBIT Margin | 10.57% | 8.61% | 12.94% | 13.96% | 11.06% | 15.20% | Upgrade
|
| Effective Tax Rate | 21.82% | 24.09% | 20.76% | 25.39% | 18.81% | 23.67% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.