Flexopack Société Anonyme Commercial and Industrial Plastics Company (ATH:FLEXO)
7.70
0.00 (0.00%)
May 12, 2025, 4:47 PM EET
ATH:FLEXO Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Revenue | 156.59 | 153.09 | 151.01 | 114.18 | 96.95 | Upgrade
|
Revenue Growth (YoY) | 2.29% | 1.38% | 32.26% | 17.77% | 8.60% | Upgrade
|
Cost of Revenue | 117.2 | 111.04 | 107.03 | 85.74 | 70.07 | Upgrade
|
Gross Profit | 39.39 | 42.05 | 43.99 | 28.44 | 26.89 | Upgrade
|
Selling, General & Admin | 23.95 | 20.41 | 20.88 | 14.35 | 11.05 | Upgrade
|
Research & Development | 1.78 | 1.81 | 1.69 | 1.57 | 1.41 | Upgrade
|
Other Operating Expenses | 0.18 | 0.02 | 0.34 | -0.11 | -0.31 | Upgrade
|
Operating Expenses | 25.9 | 22.23 | 22.91 | 15.81 | 12.15 | Upgrade
|
Operating Income | 13.49 | 19.81 | 21.08 | 12.63 | 14.74 | Upgrade
|
Interest Expense | -1.6 | -1.66 | -0.57 | -0.42 | -0.52 | Upgrade
|
Interest & Investment Income | 0.48 | 0.4 | 0.1 | 0.11 | 0.05 | Upgrade
|
Earnings From Equity Investments | 1.02 | 1.09 | 0.61 | 0.72 | 0.73 | Upgrade
|
Currency Exchange Gain (Loss) | 0.22 | -0.27 | -2.24 | -0.06 | -1.34 | Upgrade
|
Other Non Operating Income (Expenses) | 0.44 | -0.34 | -0.08 | -0.06 | -0.07 | Upgrade
|
EBT Excluding Unusual Items | 14.05 | 19.04 | 18.9 | 12.9 | 13.58 | Upgrade
|
Gain (Loss) on Sale of Assets | 0.02 | 0.02 | 0 | -0.09 | 0.01 | Upgrade
|
Pretax Income | 14.06 | 19.06 | 18.9 | 12.82 | 13.6 | Upgrade
|
Income Tax Expense | 3.39 | 3.96 | 4.8 | 2.41 | 3.22 | Upgrade
|
Earnings From Continuing Operations | 10.68 | 15.1 | 14.1 | 10.41 | 10.38 | Upgrade
|
Net Income | 10.68 | 15.1 | 14.1 | 10.41 | 10.38 | Upgrade
|
Net Income to Common | 10.68 | 15.1 | 14.1 | 10.41 | 10.38 | Upgrade
|
Net Income Growth | -29.31% | 7.08% | 35.50% | 0.28% | 44.24% | Upgrade
|
Shares Outstanding (Basic) | 12 | 12 | 12 | 12 | 12 | Upgrade
|
Shares Outstanding (Diluted) | 12 | 12 | 12 | 12 | 12 | Upgrade
|
Shares Change (YoY) | 0.68% | 0.70% | -0.07% | -0.03% | 0.01% | Upgrade
|
EPS (Basic) | 0.91 | 1.29 | 1.21 | 0.90 | 0.89 | Upgrade
|
EPS (Diluted) | 0.90 | 1.28 | 1.20 | 0.89 | 0.89 | Upgrade
|
EPS Growth | -29.78% | 6.34% | 35.60% | 0.30% | 44.22% | Upgrade
|
Free Cash Flow | -10.04 | 14.31 | -9.53 | 2.5 | 5.35 | Upgrade
|
Free Cash Flow Per Share | -0.85 | 1.21 | -0.81 | 0.21 | 0.46 | Upgrade
|
Dividend Per Share | 0.165 | 0.150 | 0.150 | 0.136 | 0.087 | Upgrade
|
Dividend Growth | 10.00% | - | 10.29% | 56.32% | 37.66% | Upgrade
|
Gross Margin | 25.15% | 27.47% | 29.13% | 24.91% | 27.73% | Upgrade
|
Operating Margin | 8.61% | 12.94% | 13.96% | 11.06% | 15.20% | Upgrade
|
Profit Margin | 6.82% | 9.86% | 9.34% | 9.11% | 10.70% | Upgrade
|
Free Cash Flow Margin | -6.41% | 9.35% | -6.31% | 2.19% | 5.51% | Upgrade
|
EBITDA | 19.85 | 25.03 | 26.32 | 17.85 | 20.08 | Upgrade
|
EBITDA Margin | 12.67% | 16.35% | 17.43% | 15.63% | 20.71% | Upgrade
|
D&A For EBITDA | 6.36 | 5.22 | 5.24 | 5.22 | 5.34 | Upgrade
|
EBIT | 13.49 | 19.81 | 21.08 | 12.63 | 14.74 | Upgrade
|
EBIT Margin | 8.61% | 12.94% | 13.96% | 11.06% | 15.20% | Upgrade
|
Effective Tax Rate | 24.09% | 20.76% | 25.39% | 18.81% | 23.67% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.