Intralot S.A. Integrated Lottery Systems and Services (ATH:INLOT)
Greece flag Greece · Delayed Price · Currency is EUR
1.124
-0.040 (-3.44%)
Jun 27, 2025, 5:18 PM EET

ATH:INLOT Statistics

Total Valuation

ATH:INLOT has a market cap or net worth of EUR 679.00 million. The enterprise value is 1.05 billion.

Market Cap 679.00M
Enterprise Value 1.05B

Important Dates

The next estimated earnings date is Friday, August 29, 2025.

Earnings Date Aug 29, 2025
Ex-Dividend Date n/a

Share Statistics

ATH:INLOT has 604.10 million shares outstanding. The number of shares has increased by 27.95% in one year.

Current Share Class 604.10M
Shares Outstanding 604.10M
Shares Change (YoY) +27.95%
Shares Change (QoQ) n/a
Owned by Insiders (%) 25.77%
Owned by Institutions (%) 6.00%
Float 225.73M

Valuation Ratios

The trailing PE ratio is 1,689.06 and the forward PE ratio is 34.58.

PE Ratio 1,689.06
Forward PE 34.58
PS Ratio 1.76
PB Ratio 13.69
P/TBV Ratio n/a
P/FCF Ratio 9.35
P/OCF Ratio 6.23
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 9.43, with an EV/FCF ratio of 14.44.

EV / Earnings 2,609.05
EV / Sales 2.72
EV / EBITDA 9.43
EV / EBIT 19.57
EV / FCF 14.44

Financial Position

The company has a current ratio of 1.35, with a Debt / Equity ratio of 8.48.

Current Ratio 1.35
Quick Ratio 1.02
Debt / Equity 8.48
Debt / EBITDA 3.80
Debt / FCF 5.79
Interest Coverage 1.27

Financial Efficiency

Return on equity (ROE) is 21.11% and return on invested capital (ROIC) is 6.25%.

Return on Equity (ROE) 21.11%
Return on Assets (ROA) 5.32%
Return on Invested Capital (ROIC) 6.25%
Return on Capital Employed (ROCE) 14.32%
Revenue Per Employee 229,554
Profits Per Employee 239
Employee Count 1,676
Asset Turnover 0.62
Inventory Turnover 8.80

Taxes

In the past 12 months, ATH:INLOT has paid 6.11 million in taxes.

Income Tax 6.11M
Effective Tax Rate 37.61%

Stock Price Statistics

The stock price has increased by +1.22% in the last 52 weeks. The beta is 0.45, so ATH:INLOT's price volatility has been lower than the market average.

Beta (5Y) 0.45
52-Week Price Change +1.22%
50-Day Moving Average 1.07
200-Day Moving Average 1.05
Relative Strength Index (RSI) 75.33
Average Volume (20 Days) 1,287,658

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, ATH:INLOT had revenue of EUR 385.65 million and earned 402,000 in profits. Earnings per share was 0.00.

Revenue 385.65M
Gross Profit 140.59M
Operating Income 52.97M
Pretax Income 16.26M
Net Income 402,000
EBITDA 102.06M
EBIT 52.97M
Earnings Per Share (EPS) 0.00
Full Income Statement

Balance Sheet

The company has 75.89 million in cash and 420.45 million in debt, giving a net cash position of -344.56 million or -0.57 per share.

Cash & Cash Equivalents 75.89M
Total Debt 420.45M
Net Cash -344.56M
Net Cash Per Share -0.57
Equity (Book Value) 49.61M
Book Value Per Share 0.04
Working Capital 62.87M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 109.01 million and capital expenditures -36.36 million, giving a free cash flow of 72.64 million.

Operating Cash Flow 109.01M
Capital Expenditures -36.36M
Free Cash Flow 72.64M
FCF Per Share 0.12
Full Cash Flow Statement

Margins

Gross margin is 36.46%, with operating and profit margins of 13.74% and 0.10%.

Gross Margin 36.46%
Operating Margin 13.74%
Pretax Margin 4.22%
Profit Margin 0.10%
EBITDA Margin 26.46%
EBIT Margin 13.74%
FCF Margin 18.84%

Dividends & Yields

ATH:INLOT does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio 1,474.63%
Buyback Yield -27.95%
Shareholder Yield n/a
Earnings Yield 0.06%
FCF Yield 10.70%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on November 14, 2007. It was a forward split with a ratio of 2.

Last Split Date Nov 14, 2007
Split Type Forward
Split Ratio 2

Scores

ATH:INLOT has an Altman Z-Score of 1.54 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.54
Piotroski F-Score 6