Ideal Holdings S.A. (ATH:INTEK)

Ideal Holdings Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 27, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	326	285	300	122	113	18
Market Cap Growth	-4.98%	-4.98%	146.22%	7.53%	517.40%	115.53%
Enterprise Value	561	623	330	137	114	15
Last Close Price	6.02	5.84	6.01	3.29	3.13	1.93
PE Ratio	36.55	3.11	18.75	3.68	112.04	22.46
PS Ratio	0.87	0.76	1.65	0.94	2.43	0.87
PB Ratio	1.48	1.30	2.02	1.14	2.20	1.48
P/TBV Ratio	6.73	5.87	-	2.66	3.97	1.63
P/FCF Ratio	19.00	16.59	10.55	-	81.41	10.04
P/OCF Ratio	13.52	11.80	8.76	-	59.34	6.87
EV/Sales Ratio	1.50	1.67	1.82	1.06	2.45	0.69
EV/EBITDA Ratio	11.49	16.71	19.19	11.38	93.48	18.83
EV/EBIT Ratio	17.20	18.89	21.04	12.45	146.47	33.70
EV/FCF Ratio	32.68	36.31	11.63	-	81.98	8.00
Debt / Equity Ratio	1.79	1.79	3.27	0.51	0.34	0.04
Debt / EBITDA Ratio	7.98	7.98	22.54	4.29	10.68	0.66
Debt / FCF Ratio	22.88	22.88	17.06	-	12.71	0.28
Asset Turnover	0.47	0.47	0.36	0.88	0.92	1.26
Inventory Turnover	2.95	2.95	1.95	3.99	5.40	5.47
Quick Ratio	1.26	1.26	1.19	1.73	1.63	3.08
Current Ratio	1.78	1.78	1.77	2.46	2.43	3.90
Return on Equity (ROE)	4.60%	4.60%	3.86%	4.93%	1.88%	6.85%
Return on Assets (ROA)	2.58%	2.58%	1.93%	4.69%	0.96%	1.62%
Return on Capital (ROIC)	3.31%	3.31%	2.47%	5.97%	1.18%	2.17%
Return on Capital Employed (ROCE)	5.40%	5.40%	2.50%	7.00%	1.20%	3.30%
Earnings Yield	28.11%	32.20%	5.33%	27.16%	0.89%	4.45%
FCF Yield	5.26%	6.03%	9.47%	-3.13%	1.23%	9.96%
Dividend Yield	1.66%	-	-	-	2.23%	-
Buyback Yield / Dilution	-12.82%	-12.82%	-30.07%	-57.02%	-151.79%	-
Total Shareholder Return	-11.21%	-12.82%	-30.07%	-57.02%	-149.56%	-

Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.