Intracom Holdings S.A. (ATH:INTRK)
3.110
+0.055 (1.80%)
May 13, 2025, 3:36 PM EET
Intracom Holdings Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Revenue | 0.96 | 20.48 | 2.04 | 2.59 | 244.91 | Upgrade
|
Revenue Growth (YoY) | -95.32% | 906.29% | -21.40% | -98.94% | -52.70% | Upgrade
|
Cost of Revenue | 0.85 | 9.75 | 1.46 | 1.85 | 212.01 | Upgrade
|
Gross Profit | 0.11 | 10.73 | 0.57 | 0.74 | 32.9 | Upgrade
|
Selling, General & Admin | 14.67 | 25.58 | 26.01 | 10.75 | 45.25 | Upgrade
|
Other Operating Expenses | -22.03 | -40.06 | -5 | -17.09 | -3.75 | Upgrade
|
Operating Expenses | -7.54 | -13.08 | 21.16 | -6.09 | 42.05 | Upgrade
|
Operating Income | 7.65 | 23.81 | -20.59 | 6.83 | -9.15 | Upgrade
|
Interest Expense | -4.64 | -2.84 | -0.88 | -1.4 | -10.4 | Upgrade
|
Interest & Investment Income | - | 5.44 | 0.71 | 0.46 | 1.2 | Upgrade
|
Earnings From Equity Investments | -1.24 | 6.29 | -0.35 | -0.99 | -0.28 | Upgrade
|
Currency Exchange Gain (Loss) | - | -0.06 | 0.02 | - | -1.54 | Upgrade
|
Other Non Operating Income (Expenses) | 5.6 | -1.46 | 0.27 | 0.57 | -1.48 | Upgrade
|
EBT Excluding Unusual Items | 7.38 | 31.19 | -20.81 | 5.47 | -21.64 | Upgrade
|
Impairment of Goodwill | - | -0.35 | -5.67 | - | - | Upgrade
|
Gain (Loss) on Sale of Assets | - | - | - | - | -0.07 | Upgrade
|
Asset Writedown | -0.52 | - | -1.85 | - | 0.07 | Upgrade
|
Pretax Income | 6.86 | 30.84 | -28.33 | 5.47 | -21.56 | Upgrade
|
Income Tax Expense | 2.45 | 4.26 | 0.37 | 0.2 | 0.29 | Upgrade
|
Earnings From Continuing Operations | 4.41 | 26.58 | -28.7 | 5.27 | -21.84 | Upgrade
|
Earnings From Discontinued Operations | -2.35 | -7.99 | 40.47 | 128.93 | 11.84 | Upgrade
|
Net Income to Company | 2.05 | 18.59 | 11.77 | 134.2 | -10.01 | Upgrade
|
Minority Interest in Earnings | -3.04 | 1.38 | 0.83 | -2.66 | 5.15 | Upgrade
|
Net Income | -0.98 | 19.96 | 12.6 | 131.54 | -4.86 | Upgrade
|
Net Income to Common | -0.98 | 19.96 | 12.6 | 131.54 | -4.86 | Upgrade
|
Net Income Growth | - | 58.44% | -90.42% | - | - | Upgrade
|
Shares Outstanding (Basic) | 98 | 83 | 81 | 75 | 75 | Upgrade
|
Shares Outstanding (Diluted) | 98 | 83 | 81 | 75 | 75 | Upgrade
|
Shares Change (YoY) | 18.34% | 2.73% | 7.09% | - | -0.12% | Upgrade
|
EPS (Basic) | -0.01 | 0.24 | 0.16 | 1.74 | -0.06 | Upgrade
|
EPS (Diluted) | -0.01 | 0.24 | 0.15 | 1.74 | -0.06 | Upgrade
|
EPS Growth | - | 59.34% | -91.32% | - | - | Upgrade
|
Free Cash Flow | -14.97 | -14.79 | -56.94 | -48.79 | 25.06 | Upgrade
|
Free Cash Flow Per Share | -0.15 | -0.18 | -0.70 | -0.65 | 0.33 | Upgrade
|
Dividend Per Share | - | 0.050 | - | - | - | Upgrade
|
Gross Margin | 11.47% | 52.38% | 28.11% | 28.39% | 13.43% | Upgrade
|
Operating Margin | 798.12% | 116.26% | -1011.69% | 263.77% | -3.74% | Upgrade
|
Profit Margin | -102.40% | 97.48% | 619.12% | 5080.73% | -1.98% | Upgrade
|
Free Cash Flow Margin | -1560.48% | -72.21% | -2798.13% | -1884.55% | 10.23% | Upgrade
|
EBITDA | 8.19 | 24.5 | -17.02 | 12.68 | -3.6 | Upgrade
|
EBITDA Margin | 854.02% | 119.62% | - | 489.80% | -1.47% | Upgrade
|
D&A For EBITDA | 0.54 | 0.69 | 3.57 | 5.85 | 5.55 | Upgrade
|
EBIT | 7.65 | 23.81 | -20.59 | 6.83 | -9.15 | Upgrade
|
EBIT Margin | 798.12% | 116.26% | - | 263.77% | -3.74% | Upgrade
|
Effective Tax Rate | 35.74% | 13.82% | - | 3.69% | - | Upgrade
|
Advertising Expenses | - | 0.69 | 0.22 | 0.07 | 1.19 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.