Organization of Football Prognostics S.A. (ATH:OPAP)

ATH:OPAP Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 4, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	6,663	5,630	5,630	4,783	4,377	3,719
Market Cap Growth	24.03%	0.00%	17.71%	9.26%	17.71%	0.33%
Enterprise Value	6,862	5,813	5,576	5,108	4,847	4,343
Last Close Price	18.58	14.65	13.05	9.80	8.17	6.81
PE Ratio	13.14	11.59	13.79	8.07	16.87	18.13
Forward PE	12.74	11.73	12.10	11.58	12.06	15.72
PS Ratio	4.06	3.59	3.92	3.59	4.19	7.73
PB Ratio	21.92	9.24	7.27	4.45	4.61	4.75
P/FCF Ratio	9.22	8.07	10.76	7.30	8.94	20.95
P/OCF Ratio	9.10	7.99	10.67	7.25	8.87	19.95
PEG Ratio	3.64	2.19	2.47	0.57	0.23	1.43
EV/Sales Ratio	4.18	3.70	3.88	3.83	4.64	9.02
EV/EBITDA Ratio	8.19	7.24	7.92	7.28	9.17	19.67
EV/EBIT Ratio	9.55	8.37	9.39	8.69	11.85	33.18
EV/FCF Ratio	9.49	8.33	10.66	7.80	9.90	24.47
Debt / Equity Ratio	3.20	1.12	0.89	0.78	1.16	1.41
Debt / EBITDA Ratio	1.16	0.84	0.96	1.18	2.05	4.80
Debt / FCF Ratio	1.35	0.98	1.31	1.27	2.25	6.20
Asset Turnover	0.78	0.77	0.62	0.51	0.41	0.21
Inventory Turnover	105.77	112.07	110.16	104.48	80.73	10.74
Quick Ratio	0.65	1.05	1.08	1.20	1.69	1.64
Current Ratio	0.68	1.12	1.15	1.24	1.73	1.72
Return on Equity (ROE)	130.04%	72.21%	44.77%	58.87%	30.12%	25.61%
Return on Assets (ROA)	21.28%	21.16%	15.88%	13.92%	9.95%	3.50%
Return on Capital (ROIC)	36.65%	31.53%	22.00%	18.55%	13.00%	4.33%
Return on Capital Employed (ROCE)	82.30%	48.60%	39.30%	33.50%	19.30%	6.30%
Earnings Yield	7.61%	8.63%	7.25%	12.38%	5.93%	5.52%
FCF Yield	10.85%	12.40%	9.29%	13.70%	11.18%	4.77%
Dividend Yield	7.55%	9.57%	12.35%	10.20%	7.35%	8.08%
Payout Ratio	99.27%	90.30%	126.18%	23.88%	35.09%	104.66%
Buyback Yield / Dilution	1.44%	0.80%	-2.89%	-3.08%	-2.86%	-4.99%
Total Shareholder Return	9.15%	10.37%	9.47%	7.12%	4.48%	3.09%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.