E. Pairis S.A. (ATH:PAIR)

E. Pairis Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	May 9, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	4	5	6	4	4	4
Market Cap Growth	-11.07%	-11.07%	30.23%	-4.23%	5.03%	128.61%
Enterprise Value	14	15	16	16	14	15
Last Close Price	0.83	1.00	1.12	0.86	0.90	0.85
PE Ratio	11.91	14.29	24.00	6.38	37.57	11.21
PS Ratio	0.34	0.41	0.40	0.23	0.35	0.35
PB Ratio	1.12	1.35	1.70	1.40	1.88	1.90
P/TBV Ratio	1.13	1.35	1.70	1.41	1.92	1.96
P/FCF Ratio	5.01	6.01	19.65	-	5.86	18.51
P/OCF Ratio	3.91	4.69	10.39	-	2.93	6.98
EV/Sales Ratio	1.11	1.21	1.15	0.83	1.10	1.20
EV/EBITDA Ratio	8.02	8.79	8.73	7.91	11.89	9.00
EV/EBIT Ratio	12.30	13.47	12.66	11.10	22.00	14.14
EV/FCF Ratio	16.41	17.97	56.47	-	18.70	63.33
Debt / Equity Ratio	2.63	2.63	3.33	3.60	4.44	4.56
Debt / EBITDA Ratio	5.72	5.72	5.97	5.49	8.79	6.33
Debt / FCF Ratio	11.69	11.69	38.58	-	13.82	44.51
Asset Turnover	0.70	0.70	0.77	1.07	0.78	0.74
Inventory Turnover	3.12	3.12	3.40	4.16	3.03	2.98
Quick Ratio	0.86	0.86	0.86	0.85	0.64	0.74
Current Ratio	1.32	1.32	1.28	1.28	1.24	1.32
Return on Equity (ROE)	9.97%	9.97%	7.33%	24.74%	5.15%	18.68%
Return on Assets (ROA)	3.92%	3.92%	4.36%	5.01%	2.44%	3.94%
Return on Capital (ROIC)	5.00%	5.00%	5.59%	6.61%	3.19%	5.19%
Return on Capital Employed (ROCE)	10.60%	10.60%	11.90%	13.40%	6.20%	9.90%
Earnings Yield	8.40%	7.00%	4.17%	15.68%	2.66%	8.92%
FCF Yield	19.97%	16.64%	5.09%	-14.19%	17.07%	5.40%
Buyback Yield / Dilution	-0.08%	-0.03%	-	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.