Zain Bahrain B.S.C. (BAX:ZAINBH)
0.1200
+0.0010 (0.84%)
At close: Dec 4, 2025
Zain Bahrain B.S.C. Income Statement
Financials in millions BHD. Fiscal year is January - December.
Millions BHD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 80.55 | 77.24 | 72.32 | 67.36 | 64.79 | 61.99 | Upgrade
|
| Revenue Growth (YoY) | 6.13% | 6.80% | 7.35% | 3.98% | 4.50% | -1.44% | Upgrade
|
| Cost of Revenue | 30.35 | 28.5 | 26.31 | 22.92 | 22.99 | 18.29 | Upgrade
|
| Gross Profit | 50.2 | 48.74 | 46.01 | 44.45 | 41.79 | 43.7 | Upgrade
|
| Selling, General & Admin | 24.39 | 22.72 | 22.37 | 21.66 | 20.11 | 21.52 | Upgrade
|
| Amortization of Goodwill & Intangibles | 2.25 | 2.25 | 1.49 | 1.4 | 1.76 | 1.76 | Upgrade
|
| Operating Expenses | 44.46 | 43.3 | 39.82 | 38 | 35.34 | 37.36 | Upgrade
|
| Operating Income | 5.75 | 5.45 | 6.19 | 6.45 | 6.45 | 6.34 | Upgrade
|
| Interest Expense | -1.5 | -1.24 | -0.99 | -0.79 | -0.72 | -0.73 | Upgrade
|
| Interest & Investment Income | 0.36 | 0.4 | 0.41 | 0.24 | 0.24 | 0.23 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | 0.01 | -0.04 | -0.03 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.1 | 0.14 | 0.15 | -0.19 | -0.35 | -0.4 | Upgrade
|
| EBT Excluding Unusual Items | 4.71 | 4.74 | 5.76 | 5.72 | 5.57 | 5.41 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1 | 1 | - | - | - | - | Upgrade
|
| Pretax Income | 5.7 | 5.74 | 5.76 | 5.72 | 5.57 | 5.41 | Upgrade
|
| Earnings From Continuing Operations | 5.7 | 5.74 | 5.76 | 5.72 | 5.57 | 5.41 | Upgrade
|
| Minority Interest in Earnings | 0.35 | 0.19 | 0.05 | -0 | - | - | Upgrade
|
| Net Income | 6.06 | 5.92 | 5.81 | 5.71 | 5.57 | 5.41 | Upgrade
|
| Net Income to Common | 6.06 | 5.92 | 5.81 | 5.71 | 5.57 | 5.41 | Upgrade
|
| Net Income Growth | 10.25% | 1.96% | 1.66% | 2.53% | 3.09% | 2.58% | Upgrade
|
| Shares Outstanding (Basic) | 364 | 364 | 364 | 364 | 364 | 364 | Upgrade
|
| Shares Outstanding (Diluted) | 364 | 364 | 364 | 364 | 364 | 364 | Upgrade
|
| EPS (Basic) | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | Upgrade
|
| EPS (Diluted) | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | Upgrade
|
| EPS Growth | 10.25% | 1.96% | 1.66% | 2.53% | 3.09% | 2.58% | Upgrade
|
| Free Cash Flow | 9.42 | 8.97 | 5.91 | 10.13 | 10.49 | 7.88 | Upgrade
|
| Free Cash Flow Per Share | 0.03 | 0.03 | 0.02 | 0.03 | 0.03 | 0.02 | Upgrade
|
| Dividend Per Share | 0.009 | 0.009 | 0.009 | 0.009 | 0.008 | 0.006 | Upgrade
|
| Dividend Growth | - | - | - | 12.50% | 33.33% | - | Upgrade
|
| Gross Margin | 62.33% | 63.11% | 63.62% | 65.98% | 64.51% | 70.49% | Upgrade
|
| Operating Margin | 7.13% | 7.05% | 8.56% | 9.57% | 9.96% | 10.23% | Upgrade
|
| Profit Margin | 7.52% | 7.67% | 8.03% | 8.48% | 8.60% | 8.72% | Upgrade
|
| Free Cash Flow Margin | 11.70% | 11.61% | 8.17% | 15.03% | 16.20% | 12.71% | Upgrade
|
| EBITDA | 17.87 | 19.09 | 18.3 | 18.11 | 18.09 | 17.25 | Upgrade
|
| EBITDA Margin | 22.18% | 24.72% | 25.31% | 26.88% | 27.92% | 27.83% | Upgrade
|
| D&A For EBITDA | 12.12 | 13.65 | 12.11 | 11.66 | 11.64 | 10.91 | Upgrade
|
| EBIT | 5.75 | 5.45 | 6.19 | 6.45 | 6.45 | 6.34 | Upgrade
|
| EBIT Margin | 7.13% | 7.05% | 8.56% | 9.57% | 9.96% | 10.23% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.